[KLCCP] QoQ Cumulative Quarter Result on 30-Sep-2008 [#2]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 97.26%
YoY- -8.81%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 218,405 866,476 649,636 430,876 214,012 843,039 632,002 -50.78%
PBT 131,097 1,032,204 373,183 247,825 123,761 904,414 353,682 -48.43%
Tax -34,295 -195,421 -91,207 -60,853 -30,602 -191,156 -61,273 -32.10%
NP 96,802 836,783 281,976 186,972 93,159 713,258 292,409 -52.17%
-
NP to SH 60,374 535,650 173,115 114,234 57,911 441,575 176,801 -51.17%
-
Tax Rate 26.16% 18.93% 24.44% 24.55% 24.73% 21.14% 17.32% -
Total Cost 121,603 29,693 367,660 243,904 120,853 129,781 339,593 -49.60%
-
Net Worth 4,140,198 4,072,247 3,708,939 3,698,827 3,698,831 3,643,203 3,352,961 15.11%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 98,070 46,712 46,702 - 116,115 56,038 -
Div Payout % - 18.31% 26.98% 40.88% - 26.30% 31.70% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 4,140,198 4,072,247 3,708,939 3,698,827 3,698,831 3,643,203 3,352,961 15.11%
NOSH 934,582 934,001 934,241 934,047 934,048 934,154 933,972 0.04%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 44.32% 96.57% 43.41% 43.39% 43.53% 84.61% 46.27% -
ROE 1.46% 13.15% 4.67% 3.09% 1.57% 12.12% 5.27% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 23.37 92.77 69.54 46.13 22.91 90.25 67.67 -50.80%
EPS 6.46 57.35 18.53 12.23 6.20 47.27 18.93 -51.19%
DPS 0.00 10.50 5.00 5.00 0.00 12.43 6.00 -
NAPS 4.43 4.36 3.97 3.96 3.96 3.90 3.59 15.06%
Adjusted Per Share Value based on latest NOSH - 934,046
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 23.38 92.74 69.53 46.12 22.91 90.23 67.64 -50.77%
EPS 6.46 57.33 18.53 12.23 6.20 47.26 18.92 -51.18%
DPS 0.00 10.50 5.00 5.00 0.00 12.43 6.00 -
NAPS 4.4312 4.3585 3.9696 3.9588 3.9588 3.8993 3.5886 15.11%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 3.26 3.00 2.80 2.70 2.72 2.92 3.50 -
P/RPS 13.95 3.23 4.03 5.85 11.87 3.24 5.17 93.93%
P/EPS 50.46 5.23 15.11 22.08 43.87 6.18 18.49 95.40%
EY 1.98 19.12 6.62 4.53 2.28 16.19 5.41 -48.86%
DY 0.00 3.50 1.79 1.85 0.00 4.26 1.71 -
P/NAPS 0.74 0.69 0.71 0.68 0.69 0.75 0.97 -16.52%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 03/08/09 12/05/09 26/02/09 27/11/08 20/08/08 24/06/08 28/02/08 -
Price 3.18 3.20 2.90 2.72 2.85 2.80 3.26 -
P/RPS 13.61 3.45 4.17 5.90 12.44 3.10 4.82 99.90%
P/EPS 49.23 5.58 15.65 22.24 45.97 5.92 17.22 101.56%
EY 2.03 17.92 6.39 4.50 2.18 16.88 5.81 -50.42%
DY 0.00 3.28 1.72 1.84 0.00 4.44 1.84 -
P/NAPS 0.72 0.73 0.73 0.69 0.72 0.72 0.91 -14.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment