[EKOWOOD] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
01-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 54.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 146,794 150,818 136,916 97,708 14.51%
PBT 18,496 19,802 13,585 17,777 1.32%
Tax -1,385 -1,361 -676 -1,704 -6.67%
NP 17,111 18,441 12,909 16,073 2.10%
-
NP to SH 17,060 18,396 12,892 16,073 2.00%
-
Tax Rate 7.49% 6.87% 4.98% 9.59% -
Total Cost 129,683 132,377 124,007 81,635 16.66%
-
Net Worth 164,441 151,024 137,868 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 5,719 - - - -
Div Payout % 33.52% - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 164,441 151,024 137,868 0 -
NOSH 168,415 167,804 168,131 167,787 0.12%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 11.66% 12.23% 9.43% 16.45% -
ROE 10.37% 12.18% 9.35% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 87.16 89.88 81.43 58.23 14.37%
EPS 10.13 10.96 7.67 9.58 1.87%
DPS 3.40 0.00 0.00 0.00 -
NAPS 0.9764 0.90 0.82 0.00 -
Adjusted Per Share Value based on latest NOSH - 167,787
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 87.38 89.77 81.50 58.16 14.51%
EPS 10.15 10.95 7.67 9.57 1.97%
DPS 3.40 0.00 0.00 0.00 -
NAPS 0.9788 0.899 0.8206 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.70 0.86 0.90 1.34 -
P/RPS 0.80 0.96 1.11 2.30 -29.65%
P/EPS 6.91 7.84 11.74 13.99 -20.93%
EY 14.47 12.75 8.52 7.15 26.46%
DY 4.86 0.00 0.00 0.00 -
P/NAPS 0.72 0.96 1.10 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 21/05/08 24/05/07 29/05/06 - -
Price 0.70 0.84 0.79 0.00 -
P/RPS 0.80 0.93 0.97 0.00 -
P/EPS 6.91 7.66 10.30 0.00 -
EY 14.47 13.05 9.71 0.00 -
DY 4.86 0.00 0.00 0.00 -
P/NAPS 0.72 0.93 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment