[EKOWOOD] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
01-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 8.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 31,531 33,009 34,920 32,098 32,908 33,315 0 -
PBT 2,549 2,923 3,222 5,859 5,986 5,944 0 -
Tax -290 -176 129 -171 -727 -838 0 -
NP 2,259 2,747 3,351 5,688 5,259 5,106 0 -
-
NP to SH 2,272 2,733 3,351 5,688 5,259 5,106 0 -
-
Tax Rate 11.38% 6.02% -4.00% 2.92% 12.15% 14.10% - -
Total Cost 29,272 30,262 31,569 26,410 27,649 28,209 0 -
-
Net Worth 133,810 130,840 127,977 127,518 122,653 119,251 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 133,810 130,840 127,977 127,518 122,653 119,251 0 -
NOSH 168,357 167,743 168,391 167,787 168,019 167,960 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 7.16% 8.32% 9.60% 17.72% 15.98% 15.33% 0.00% -
ROE 1.70% 2.09% 2.62% 4.46% 4.29% 4.28% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 18.73 19.68 20.74 19.13 19.59 19.84 0.00 -
EPS 1.35 1.63 1.99 3.39 3.13 3.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7948 0.78 0.76 0.76 0.73 0.71 0.00 -
Adjusted Per Share Value based on latest NOSH - 167,787
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 18.77 19.65 20.79 19.11 19.59 19.83 0.00 -
EPS 1.35 1.63 1.99 3.39 3.13 3.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7965 0.7788 0.7618 0.759 0.7301 0.7098 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 - - -
Price 1.05 1.05 1.15 1.34 1.61 0.00 0.00 -
P/RPS 5.61 5.34 5.55 7.00 8.22 0.00 0.00 -
P/EPS 77.81 64.45 57.79 39.53 51.44 0.00 0.00 -
EY 1.29 1.55 1.73 2.53 1.94 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.35 1.51 1.76 2.21 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 24/02/06 25/11/05 25/08/05 01/06/05 30/03/05 29/11/04 - -
Price 0.98 1.04 1.16 1.20 1.35 1.39 0.00 -
P/RPS 5.23 5.29 5.59 6.27 6.89 7.01 0.00 -
P/EPS 72.62 63.83 58.29 35.40 43.13 45.72 0.00 -
EY 1.38 1.57 1.72 2.83 2.32 2.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.33 1.53 1.58 1.85 1.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment