[LCTH] YoY TTM Result on 30-Sep-2014 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
14-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -7.83%
YoY- -24.3%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 106,425 117,121 118,789 124,981 222,918 281,685 100,964 0.88%
PBT 14,373 16,204 23,712 8,497 10,936 -29,485 -31,257 -
Tax -2,098 1,750 -2,274 -1,010 -1,045 5,740 2,920 -
NP 12,275 17,954 21,438 7,487 9,891 -23,745 -28,337 -
-
NP to SH 12,275 17,954 21,438 7,487 9,891 -23,745 -28,337 -
-
Tax Rate 14.60% -10.80% 9.59% 11.89% 9.56% - - -
Total Cost 94,150 99,167 97,351 117,494 213,027 305,430 129,301 -5.14%
-
Net Worth 20,764,800 204,372 200,844 181,188 172,799 165,600 187,785 118.92%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 9,000 14,400 3,600 - - - - -
Div Payout % 73.32% 80.20% 16.79% - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 20,764,800 204,372 200,844 181,188 172,799 165,600 187,785 118.92%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 361,125 -0.05%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 11.53% 15.33% 18.05% 5.99% 4.44% -8.43% -28.07% -
ROE 0.06% 8.78% 10.67% 4.13% 5.72% -14.34% -15.09% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 29.56 32.53 33.00 34.72 61.92 78.25 27.96 0.93%
EPS 3.41 4.99 5.96 2.08 2.75 -6.60 -7.85 -
DPS 2.50 4.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 57.68 0.5677 0.5579 0.5033 0.48 0.46 0.52 119.04%
Adjusted Per Share Value based on latest NOSH - 360,000
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 29.56 32.53 33.00 34.72 61.92 78.25 28.05 0.87%
EPS 3.41 4.99 5.96 2.08 2.75 -6.60 -7.87 -
DPS 2.50 4.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 57.68 0.5677 0.5579 0.5033 0.48 0.46 0.5216 118.92%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.46 0.54 0.63 0.315 0.155 0.14 0.16 -
P/RPS 1.56 1.66 1.91 0.91 0.25 0.18 0.57 18.25%
P/EPS 13.49 10.83 10.58 15.15 5.64 -2.12 -2.04 -
EY 7.41 9.24 9.45 6.60 17.73 -47.11 -49.04 -
DY 5.43 7.41 1.59 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.95 1.13 0.63 0.32 0.30 0.31 -43.54%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 14/11/17 11/11/16 12/11/15 14/11/14 14/11/13 14/11/12 11/11/11 -
Price 0.45 0.53 0.76 0.29 0.185 0.14 0.20 -
P/RPS 1.52 1.63 2.30 0.84 0.30 0.18 0.72 13.24%
P/EPS 13.20 10.63 12.76 13.94 6.73 -2.12 -2.55 -
EY 7.58 9.41 7.84 7.17 14.85 -47.11 -39.23 -
DY 5.56 7.55 1.32 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.93 1.36 0.58 0.39 0.30 0.38 -45.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment