[LCTH] QoQ Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
14-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 59.83%
YoY- -54.72%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 59,185 26,070 126,061 95,211 65,221 29,771 206,606 -56.64%
PBT 10,667 4,799 12,331 7,909 4,984 1,385 16,894 -26.46%
Tax -2,361 -1,001 579 -950 -630 -270 -1,086 68.05%
NP 8,306 3,798 12,910 6,959 4,354 1,115 15,808 -34.96%
-
NP to SH 8,306 3,798 12,910 6,959 4,354 1,115 15,808 -34.96%
-
Tax Rate 22.13% 20.86% -4.70% 12.01% 12.64% 19.49% 6.43% -
Total Cost 50,879 22,272 113,151 88,252 60,867 28,656 190,798 -58.67%
-
Net Worth 195,444 190,943 187,128 181,188 180,000 176,400 174,284 7.96%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 1,800 - - - - - - -
Div Payout % 21.67% - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 195,444 190,943 187,128 181,188 180,000 176,400 174,284 7.96%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,091 -0.01%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 14.03% 14.57% 10.24% 7.31% 6.68% 3.75% 7.65% -
ROE 4.25% 1.99% 6.90% 3.84% 2.42% 0.63% 9.07% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 16.44 7.24 35.02 26.45 18.12 8.27 57.38 -56.63%
EPS 2.31 1.06 3.59 1.93 1.21 0.31 4.39 -34.89%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5429 0.5304 0.5198 0.5033 0.50 0.49 0.484 7.97%
Adjusted Per Share Value based on latest NOSH - 360,000
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 16.44 7.24 35.02 26.45 18.12 8.27 57.39 -56.64%
EPS 2.31 1.06 3.59 1.93 1.21 0.31 4.39 -34.89%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5429 0.5304 0.5198 0.5033 0.50 0.49 0.4841 7.96%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.505 0.435 0.255 0.315 0.31 0.205 0.20 -
P/RPS 3.07 6.01 0.73 1.19 1.71 2.48 0.35 327.01%
P/EPS 21.89 41.23 7.11 16.30 25.63 66.19 4.56 185.38%
EY 4.57 2.43 14.06 6.14 3.90 1.51 21.95 -64.97%
DY 0.99 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.82 0.49 0.63 0.62 0.42 0.41 72.89%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 13/08/15 13/05/15 27/02/15 14/11/14 13/08/14 14/05/14 25/02/14 -
Price 0.64 0.48 0.34 0.29 0.35 0.295 0.21 -
P/RPS 3.89 6.63 0.97 1.10 1.93 3.57 0.37 381.98%
P/EPS 27.74 45.50 9.48 15.00 28.94 95.25 4.78 223.97%
EY 3.61 2.20 10.55 6.67 3.46 1.05 20.90 -69.08%
DY 0.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.90 0.65 0.58 0.70 0.60 0.43 96.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment