[BPPLAS] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -20.33%
YoY- -26.78%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 192,836 200,407 231,260 192,716 169,728 38,368 38.09%
PBT 20,134 14,773 17,791 16,594 23,646 5,882 27.88%
Tax -3,900 -4,253 -3,076 -1,283 -2,734 -990 31.52%
NP 16,234 10,520 14,715 15,311 20,912 4,892 27.09%
-
NP to SH 16,234 10,520 14,715 15,311 20,912 4,892 27.09%
-
Tax Rate 19.37% 28.79% 17.29% 7.73% 11.56% 16.83% -
Total Cost 176,602 189,887 216,545 177,405 148,816 33,476 39.43%
-
Net Worth 135,342 121,008 0 104,325 91,114 74,016 12.82%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 5,393 3,614 3,606 6,001 2,402 - -
Div Payout % 33.22% 34.36% 24.51% 39.20% 11.49% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 135,342 121,008 0 104,325 91,114 74,016 12.82%
NOSH 180,456 180,609 120,057 119,914 119,887 115,650 9.30%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 8.42% 5.25% 6.36% 7.94% 12.32% 12.75% -
ROE 11.99% 8.69% 0.00% 14.68% 22.95% 6.61% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 106.86 110.96 192.62 160.71 141.57 33.18 26.33%
EPS 9.00 5.82 12.26 12.77 17.44 4.23 16.29%
DPS 3.00 2.00 3.00 5.00 2.00 0.00 -
NAPS 0.75 0.67 0.00 0.87 0.76 0.64 3.22%
Adjusted Per Share Value based on latest NOSH - 119,914
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 68.87 71.57 82.59 68.83 60.62 13.70 38.09%
EPS 5.80 3.76 5.26 5.47 7.47 1.75 27.06%
DPS 1.93 1.29 1.29 2.14 0.86 0.00 -
NAPS 0.4834 0.4322 0.00 0.3726 0.3254 0.2643 12.82%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.62 0.50 0.54 1.07 1.20 0.98 -
P/RPS 0.58 0.45 0.28 0.67 0.85 2.95 -27.75%
P/EPS 6.89 8.58 4.41 8.38 6.88 23.17 -21.52%
EY 14.51 11.65 22.70 11.93 14.54 4.32 27.40%
DY 4.84 4.00 5.56 4.67 1.67 0.00 -
P/NAPS 0.83 0.75 0.00 1.23 1.58 1.53 -11.50%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 24/05/10 26/05/09 29/05/08 21/05/07 04/05/06 - -
Price 0.62 0.46 0.69 1.08 1.36 0.00 -
P/RPS 0.58 0.41 0.36 0.67 0.96 0.00 -
P/EPS 6.89 7.90 5.63 8.46 7.80 0.00 -
EY 14.51 12.66 17.76 11.82 12.83 0.00 -
DY 4.84 4.35 4.35 4.63 1.47 0.00 -
P/NAPS 0.83 0.69 0.00 1.24 1.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment