[CANONE] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[CANONE] CAN-ONE BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -0.38%
YoY- -14.88%
Quarter Report
Latest QR
Upcoming QR
CANONE's Result
CANONE's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 487,286 376,377 460,542 287,696 203,331 177,125 35,937 54.39%
PBT 28,576 35,941 21,627 15,045 16,125 19,261 3,133 44.52%
Tax -5,985 -5,380 -2,374 -2,970 -1,732 -3,419 -564 48.21%
NP 22,591 30,561 19,253 12,075 14,393 15,842 2,569 43.64%
-
NP to SH 20,937 30,263 19,137 11,928 14,013 15,842 2,569 41.83%
-
Tax Rate 20.94% 14.97% 10.98% 19.74% 10.74% 17.75% 18.00% -
Total Cost 464,695 345,816 441,289 275,621 188,938 161,283 33,368 55.07%
-
Net Worth 193,641 177,819 148,133 13,250,744 124,796 115,994 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 4,569 4,573 - - 4,447 4,385 - -
Div Payout % 21.83% 15.11% - - 31.74% 27.68% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 193,641 177,819 148,133 13,250,744 124,796 115,994 0 -
NOSH 152,162 152,608 152,714 152,254 152,190 152,623 130,406 2.60%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 4.64% 8.12% 4.18% 4.20% 7.08% 8.94% 7.15% -
ROE 10.81% 17.02% 12.92% 0.09% 11.23% 13.66% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 320.24 246.63 301.57 188.96 133.60 116.05 27.56 50.47%
EPS 13.76 19.83 12.53 7.83 9.21 10.38 1.97 38.23%
DPS 3.00 3.00 0.00 0.00 2.92 2.87 0.00 -
NAPS 1.2726 1.1652 0.97 87.03 0.82 0.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 152,254
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 253.59 195.87 239.67 149.72 105.82 92.18 18.70 54.39%
EPS 10.90 15.75 9.96 6.21 7.29 8.24 1.34 41.79%
DPS 2.38 2.38 0.00 0.00 2.31 2.28 0.00 -
NAPS 1.0077 0.9254 0.7709 68.9593 0.6495 0.6037 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 1.08 0.95 0.89 0.81 0.89 0.99 0.00 -
P/RPS 0.34 0.39 0.30 0.43 0.67 0.85 0.00 -
P/EPS 7.85 4.79 7.10 10.34 9.67 9.54 0.00 -
EY 12.74 20.87 14.08 9.67 10.35 10.48 0.00 -
DY 2.78 3.16 0.00 0.00 3.28 2.90 0.00 -
P/NAPS 0.85 0.82 0.92 0.01 1.09 1.30 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/05/11 27/05/10 26/05/09 29/05/08 30/05/07 29/05/06 - -
Price 1.00 0.94 0.88 0.80 0.89 0.90 0.00 -
P/RPS 0.31 0.38 0.29 0.42 0.67 0.78 0.00 -
P/EPS 7.27 4.74 7.02 10.21 9.67 8.67 0.00 -
EY 13.76 21.10 14.24 9.79 10.35 11.53 0.00 -
DY 3.00 3.19 0.00 0.00 3.28 3.19 0.00 -
P/NAPS 0.79 0.81 0.91 0.01 1.09 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment