[AXREIT] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[AXREIT] AXIS REITS
Announcement Date
05-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 4.06%
YoY- 67.93%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 97,251 74,389 66,308 50,479 42,345 23,523 32.80%
PBT 103,620 65,820 64,840 71,390 42,674 16,807 43.84%
Tax -52 0 0 3 -160 -134 -17.23%
NP 103,568 65,820 64,840 71,393 42,514 16,673 44.06%
-
NP to SH 103,568 65,820 64,840 71,393 42,514 16,673 44.06%
-
Tax Rate 0.05% 0.00% 0.00% -0.00% 0.37% 0.80% -
Total Cost -6,317 8,569 1,468 -20,914 -169 6,850 -
-
Net Worth 751,867 555,899 448,667 397,355 294,619 278,356 21.97%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 56,999 44,189 39,741 30,630 26,430 16,076 28.78%
Div Payout % 55.04% 67.14% 61.29% 42.90% 62.17% 96.42% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 751,867 555,899 448,667 397,355 294,619 278,356 21.97%
NOSH 375,558 306,838 256,117 240,239 206,171 206,037 12.75%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 106.50% 88.48% 97.79% 141.43% 100.40% 70.88% -
ROE 13.77% 11.84% 14.45% 17.97% 14.43% 5.99% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 25.90 24.24 25.89 21.01 20.54 11.42 17.78%
EPS 27.58 21.45 25.32 29.72 20.62 8.09 27.78%
DPS 15.18 14.40 15.53 12.75 12.83 7.80 14.23%
NAPS 2.002 1.8117 1.7518 1.654 1.429 1.351 8.17%
Adjusted Per Share Value based on latest NOSH - 240,239
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 5.57 4.26 3.79 2.89 2.42 1.35 32.75%
EPS 5.93 3.77 3.71 4.09 2.43 0.95 44.20%
DPS 3.26 2.53 2.27 1.75 1.51 0.92 28.77%
NAPS 0.4303 0.3181 0.2567 0.2274 0.1686 0.1593 21.97%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 2.33 2.00 1.31 1.70 1.76 1.67 -
P/RPS 9.00 8.25 5.06 8.09 8.57 14.63 -9.25%
P/EPS 8.45 9.32 5.17 5.72 8.54 20.64 -16.34%
EY 11.84 10.73 19.33 17.48 11.72 4.85 19.53%
DY 6.51 7.20 11.85 7.50 7.29 4.67 6.86%
P/NAPS 1.16 1.10 0.75 1.03 1.23 1.24 -1.32%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/04/11 20/04/10 28/04/09 05/05/08 28/05/07 - -
Price 2.36 2.00 1.50 1.76 1.97 0.00 -
P/RPS 9.11 8.25 5.79 8.38 9.59 0.00 -
P/EPS 8.56 9.32 5.92 5.92 9.55 0.00 -
EY 11.69 10.73 16.88 16.88 10.47 0.00 -
DY 6.43 7.20 10.35 7.24 6.51 0.00 -
P/NAPS 1.18 1.10 0.86 1.06 1.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment