[AXREIT] YoY Quarter Result on 31-Mar-2008 [#1]

Stock
[AXREIT] AXIS REITS
Announcement Date
05-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -51.38%
YoY- 44.6%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 27,248 19,848 17,329 14,463 10,811 9,434 0 -
PBT 16,487 14,268 10,424 9,033 6,247 6,755 0 -
Tax 0 0 0 0 0 -100 0 -
NP 16,487 14,268 10,424 9,033 6,247 6,655 0 -
-
NP to SH 16,487 14,268 10,424 9,033 6,247 6,655 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 1.48% - -
Total Cost 10,761 5,580 6,905 5,430 4,564 2,779 0 -
-
Net Worth 751,867 555,899 448,667 397,355 294,619 278,356 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 15,773 11,353 9,988 8,744 6,185 6,428 - -
Div Payout % 95.67% 79.57% 95.82% 96.81% 99.01% 96.59% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 751,867 555,899 448,667 397,355 294,619 278,356 0 -
NOSH 375,558 306,838 256,117 240,239 206,171 206,037 0 -
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 60.51% 71.89% 60.15% 62.46% 57.78% 70.54% 0.00% -
ROE 2.19% 2.57% 2.32% 2.27% 2.12% 2.39% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 7.26 6.47 6.77 6.02 5.24 4.58 0.00 -
EPS 4.39 4.65 4.07 3.76 3.03 3.23 0.00 -
DPS 4.20 3.70 3.90 3.64 3.00 3.12 0.00 -
NAPS 2.002 1.8117 1.7518 1.654 1.429 1.351 0.00 -
Adjusted Per Share Value based on latest NOSH - 240,239
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 1.36 0.99 0.86 0.72 0.54 0.47 0.00 -
EPS 0.82 0.71 0.52 0.45 0.31 0.33 0.00 -
DPS 0.78 0.56 0.50 0.43 0.31 0.32 0.00 -
NAPS 0.374 0.2765 0.2232 0.1976 0.1465 0.1385 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 2.33 2.00 1.31 1.70 1.76 1.67 0.00 -
P/RPS 32.11 30.92 19.36 28.24 33.56 36.47 0.00 -
P/EPS 53.08 43.01 32.19 45.21 58.09 51.70 0.00 -
EY 1.88 2.33 3.11 2.21 1.72 1.93 0.00 -
DY 1.80 1.85 2.98 2.14 1.70 1.87 0.00 -
P/NAPS 1.16 1.10 0.75 1.03 1.23 1.24 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 28/04/11 20/04/10 28/04/09 05/05/08 28/05/07 08/05/06 - -
Price 2.36 2.00 1.50 1.76 1.97 1.69 0.00 -
P/RPS 32.53 30.92 22.17 29.23 37.57 36.91 0.00 -
P/EPS 53.76 43.01 36.86 46.81 65.02 52.32 0.00 -
EY 1.86 2.33 2.71 2.14 1.54 1.91 0.00 -
DY 1.78 1.85 2.60 2.07 1.52 1.85 0.00 -
P/NAPS 1.18 1.10 0.86 1.06 1.38 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment