[UOAREIT] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[UOAREIT] UOA REITS
Announcement Date
08-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 4.68%
YoY- 287.66%
Quarter Report
Latest QR
Upcoming QR
UOAREIT's Result
UOAREIT's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 43,887 44,374 35,038 32,762 9,532 46.44%
PBT 57,223 27,140 100,044 21,205 5,496 79.55%
Tax -5,548 -4 0 -43 -50 224.29%
NP 51,675 27,136 100,044 21,162 5,446 75.44%
-
NP to SH 51,675 27,136 100,044 21,112 5,446 75.44%
-
Tax Rate 9.70% 0.01% 0.00% 0.20% 0.91% -
Total Cost -7,788 17,238 -65,006 11,600 4,086 -
-
Net Worth 366,231 341,736 342,126 262,365 240,953 11.02%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 27,549 26,521 20,991 20,338 4,362 58.47%
Div Payout % 53.31% 97.74% 20.98% 96.34% 80.10% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 366,231 341,736 342,126 262,365 240,953 11.02%
NOSH 246,007 245,836 246,488 246,098 228,391 1.87%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 117.75% 61.15% 285.53% 64.59% 57.13% -
ROE 14.11% 7.94% 29.24% 8.05% 2.26% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 17.84 18.05 14.21 13.31 4.17 43.78%
EPS 21.01 11.04 40.59 8.58 2.38 72.30%
DPS 11.20 10.79 8.53 8.26 1.91 55.56%
NAPS 1.4887 1.3901 1.388 1.0661 1.055 8.98%
Adjusted Per Share Value based on latest NOSH - 246,098
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 6.50 6.57 5.19 4.85 1.41 46.49%
EPS 7.65 4.02 14.81 3.12 0.81 75.23%
DPS 4.08 3.93 3.11 3.01 0.65 58.23%
NAPS 0.5421 0.5058 0.5064 0.3883 0.3567 11.02%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.34 1.00 1.27 1.10 1.15 -
P/RPS 7.51 5.54 8.93 8.26 27.55 -27.72%
P/EPS 6.38 9.06 3.13 12.82 48.23 -39.67%
EY 15.68 11.04 31.96 7.80 2.07 65.84%
DY 8.36 10.79 6.72 7.51 1.66 49.76%
P/NAPS 0.90 0.72 0.91 1.03 1.09 -4.67%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/05/10 12/05/09 24/04/08 08/05/07 - -
Price 1.43 1.09 1.26 1.18 0.00 -
P/RPS 8.02 6.04 8.86 8.86 0.00 -
P/EPS 6.81 9.87 3.10 13.76 0.00 -
EY 14.69 10.13 32.21 7.27 0.00 -
DY 7.83 9.90 6.77 7.00 0.00 -
P/NAPS 0.96 0.78 0.91 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment