[TWRREIT] YoY TTM Result on 30-Jun-2023 [#4]

Stock
[TWRREIT] TOWER REITS
Announcement Date
31-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -915.19%
YoY- -399.47%
Quarter Report
Latest QR
Upcoming QR
TWRREIT's Result
TWRREIT's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
Revenue 37,037 33,871 32,608 31,848 21,604 28,670 36,592 0.16%
PBT 3,320 -19,753 5,895 -6,186 7,759 17,243 21,162 -21.87%
Tax 2,412 2,153 -18 1,239 -30 -10,073 0 -
NP 5,732 -17,600 5,877 -4,947 7,729 7,170 21,162 -15.98%
-
NP to SH 5,732 -17,600 5,877 -4,947 7,729 7,170 21,162 -15.98%
-
Tax Rate -72.65% - 0.31% - 0.39% 58.42% 0.00% -
Total Cost 31,305 51,471 26,731 36,795 13,875 21,500 15,430 9.89%
-
Net Worth 570,102 501,057 521,365 522,094 533,314 540,074 545,235 0.59%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
Div 4,424 1,626 5,189 6,199 3,506 5,610 19,435 -17.90%
Div Payout % 77.20% 0.00% 88.30% 0.00% 45.36% 78.24% 91.84% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
Net Worth 570,102 501,057 521,365 522,094 533,314 540,074 545,235 0.59%
NOSH 490,875 280,500 280,500 280,500 280,500 280,500 280,500 7.74%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
NP Margin 15.48% -51.96% 18.02% -15.53% 35.78% 25.01% 57.83% -
ROE 1.01% -3.51% 1.13% -0.95% 1.45% 1.33% 3.88% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
RPS 7.55 12.08 11.62 11.35 7.70 10.22 13.05 -7.03%
EPS 1.17 -6.27 2.10 -1.76 2.76 2.56 7.54 -21.99%
DPS 0.90 0.58 1.85 2.21 1.25 2.00 6.93 -23.82%
NAPS 1.1614 1.7863 1.8587 1.8613 1.9013 1.9254 1.9438 -6.63%
Adjusted Per Share Value based on latest NOSH - 280,500
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
RPS 7.55 6.90 6.64 6.49 4.40 5.84 7.45 0.17%
EPS 1.17 -3.59 1.20 -1.01 1.57 1.46 4.31 -15.95%
DPS 0.90 0.33 1.06 1.26 0.71 1.14 3.96 -17.92%
NAPS 1.1614 1.0207 1.0621 1.0636 1.0865 1.1002 1.1107 0.59%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 30/12/16 -
Price 0.325 0.415 0.445 0.585 0.745 0.88 1.17 -
P/RPS 4.31 3.44 3.83 5.15 9.67 8.61 8.97 -9.30%
P/EPS 27.83 -6.61 21.24 -33.17 27.04 34.43 15.51 8.10%
EY 3.59 -15.12 4.71 -3.01 3.70 2.90 6.45 -7.51%
DY 2.77 1.40 4.16 3.78 1.68 2.27 5.92 -9.62%
P/NAPS 0.28 0.23 0.24 0.31 0.39 0.46 0.60 -9.66%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
Date 05/08/24 31/07/23 29/07/22 06/08/21 23/07/20 25/07/19 23/01/17 -
Price 0.305 0.415 0.48 0.585 0.755 0.88 1.20 -
P/RPS 4.04 3.44 4.13 5.15 9.80 8.61 9.20 -10.39%
P/EPS 26.12 -6.61 22.91 -33.17 27.40 34.43 15.91 6.83%
EY 3.83 -15.12 4.36 -3.01 3.65 2.90 6.29 -6.39%
DY 2.96 1.40 3.85 3.78 1.66 2.27 5.78 -8.53%
P/NAPS 0.26 0.23 0.26 0.31 0.40 0.46 0.62 -10.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment