[THPLANT] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[THPLANT] TH PLANTATIONS BHD
Announcement Date
15-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 94.82%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THPLANT's Result
THPLANT's Financial Summary
View:
Show?
TTM Result
01/04/08 30/06/07 01/04/07 30/06/06 CAGR
Revenue 245,044 136,773 141,352 43,269 168.41%
PBT 126,388 60,306 62,729 12,679 270.37%
Tax -34,387 -14,085 -15,593 -3,433 271.39%
NP 92,001 46,221 47,136 9,246 269.99%
-
NP to SH 92,783 46,221 47,136 9,246 271.77%
-
Tax Rate 27.21% 23.36% 24.86% 27.08% -
Total Cost 153,043 90,552 94,216 34,023 135.42%
-
Net Worth 221,582 160,697 0 133,624 33.37%
Dividend
01/04/08 30/06/07 01/04/07 30/06/06 CAGR
Div 41,569 48,991 24,495 - -
Div Payout % 44.80% 105.99% 51.97% - -
Equity
01/04/08 30/06/07 01/04/07 30/06/06 CAGR
Net Worth 221,582 160,697 0 133,624 33.37%
NOSH 196,090 195,972 195,972 196,506 -0.12%
Ratio Analysis
01/04/08 30/06/07 01/04/07 30/06/06 CAGR
NP Margin 37.54% 33.79% 33.35% 21.37% -
ROE 41.87% 28.76% 0.00% 6.92% -
Per Share
01/04/08 30/06/07 01/04/07 30/06/06 CAGR
RPS 124.96 69.79 72.13 22.02 168.73%
EPS 47.32 23.59 24.05 4.71 272.02%
DPS 21.20 25.00 12.50 0.00 -
NAPS 1.13 0.82 0.00 0.68 33.53%
Adjusted Per Share Value based on latest NOSH - 196,506
01/04/08 30/06/07 01/04/07 30/06/06 CAGR
RPS 27.72 15.47 15.99 4.90 168.25%
EPS 10.50 5.23 5.33 1.05 271.04%
DPS 4.70 5.54 2.77 0.00 -
NAPS 0.2507 0.1818 0.00 0.1512 33.36%
Price Multiplier on Financial Quarter End Date
01/04/08 30/06/07 01/04/07 30/06/06 CAGR
Date 01/04/08 29/06/07 30/03/07 30/06/06 -
Price 3.04 3.44 3.28 1.88 -
P/RPS 2.43 4.93 4.55 8.54 -51.11%
P/EPS 6.42 14.59 13.64 39.96 -64.69%
EY 15.56 6.86 7.33 2.50 183.24%
DY 6.97 7.27 3.81 0.00 -
P/NAPS 2.69 4.20 0.00 2.76 -1.45%
Price Multiplier on Announcement Date
01/04/08 30/06/07 01/04/07 30/06/06 CAGR
Date 29/07/08 - - - -
Price 3.44 0.00 0.00 0.00 -
P/RPS 2.75 0.00 0.00 0.00 -
P/EPS 7.27 0.00 0.00 0.00 -
EY 13.75 0.00 0.00 0.00 -
DY 6.16 0.00 0.00 0.00 -
P/NAPS 3.04 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment