[ALAM] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 0.35%
YoY- -18.17%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 159,044 378,663 99,415 161,072 219,028 325,163 391,284 -13.92%
PBT -102,519 -92,110 -165,967 -140,146 -128,421 -48,437 61,757 -
Tax -63 -491 -1,072 -1,435 -151 65,543 -7,666 -55.04%
NP -102,582 -92,601 -167,039 -141,581 -128,572 17,106 54,091 -
-
NP to SH -102,537 -90,133 -167,885 -146,659 -124,104 17,691 54,322 -
-
Tax Rate - - - - - - 12.41% -
Total Cost 261,626 471,264 266,454 302,653 347,600 308,057 337,193 -4.13%
-
Net Worth 234,524 373,137 397,518 582,410 730,324 859,748 841,259 -19.15%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 234,524 373,137 397,518 582,410 730,324 859,748 841,259 -19.15%
NOSH 1,433,882 1,131,711 924,460 924,460 924,461 924,460 924,460 7.58%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -64.50% -24.45% -168.02% -87.90% -58.70% 5.26% 13.82% -
ROE -43.72% -24.16% -42.23% -25.18% -16.99% 2.06% 6.46% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 11.53 34.50 10.75 17.42 23.69 35.17 42.33 -19.47%
EPS -7.43 -8.21 -18.16 -15.86 -13.42 1.91 5.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.34 0.43 0.63 0.79 0.93 0.91 -24.37%
Adjusted Per Share Value based on latest NOSH - 924,460
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 10.36 24.67 6.48 10.49 14.27 21.18 25.49 -13.92%
EPS -6.68 -5.87 -10.94 -9.55 -8.08 1.15 3.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1528 0.2431 0.259 0.3794 0.4758 0.5601 0.5481 -19.15%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.085 0.05 0.115 0.145 0.30 0.365 0.675 -
P/RPS 0.74 0.14 1.07 0.83 1.27 1.04 1.59 -11.95%
P/EPS -1.14 -0.61 -0.63 -0.91 -2.23 19.07 11.49 -
EY -87.44 -164.26 -157.92 -109.41 -44.75 5.24 8.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.15 0.27 0.23 0.38 0.39 0.74 -6.31%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/06/21 07/07/20 24/05/19 24/05/18 30/05/17 24/05/16 21/05/15 -
Price 0.07 0.095 0.09 0.125 0.215 0.355 0.655 -
P/RPS 0.61 0.28 0.84 0.72 0.91 1.01 1.55 -14.38%
P/EPS -0.94 -1.16 -0.50 -0.79 -1.60 18.55 11.15 -
EY -106.18 -86.45 -201.78 -126.91 -62.44 5.39 8.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.28 0.21 0.20 0.27 0.38 0.72 -8.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment