[AMFIRST] YoY TTM Result on 31-Dec-2006 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 97,102 83,702 55,459 1,472 303.54%
PBT 182,251 35,066 31,045 896 487.15%
Tax 0 0 0 0 -
NP 182,251 35,066 31,045 896 487.15%
-
NP to SH 182,251 35,066 31,045 896 487.15%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -
Total Cost -85,149 48,636 24,414 576 -
-
Net Worth 567,975 428,388 432,527 426,666 9.99%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div 40,134 34,095 23,858 - -
Div Payout % 22.02% 97.23% 76.85% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 567,975 428,388 432,527 426,666 9.99%
NOSH 428,660 428,388 428,244 426,666 0.15%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 187.69% 41.89% 55.98% 60.87% -
ROE 32.09% 8.19% 7.18% 0.21% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 22.65 19.54 12.95 0.35 300.97%
EPS 42.52 8.19 7.25 0.21 486.25%
DPS 9.35 7.95 5.57 0.00 -
NAPS 1.325 1.00 1.01 1.00 9.82%
Adjusted Per Share Value based on latest NOSH - 426,666
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 14.15 12.19 8.08 0.21 306.40%
EPS 26.55 5.11 4.52 0.13 487.94%
DPS 5.85 4.97 3.48 0.00 -
NAPS 0.8275 0.6241 0.6301 0.6216 9.99%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/09 31/12/08 31/12/07 - -
Price 1.04 0.80 0.90 0.00 -
P/RPS 4.59 4.09 6.95 0.00 -
P/EPS 2.45 9.77 12.41 0.00 -
EY 40.88 10.23 8.05 0.00 -
DY 8.99 9.94 6.19 0.00 -
P/NAPS 0.78 0.80 0.89 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 18/01/10 16/02/09 04/02/08 - -
Price 1.05 0.86 0.88 0.00 -
P/RPS 4.64 4.40 6.80 0.00 -
P/EPS 2.47 10.51 12.14 0.00 -
EY 40.49 9.52 8.24 0.00 -
DY 8.90 9.24 6.33 0.00 -
P/NAPS 0.79 0.86 0.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment