[AMFIRST] QoQ TTM Result on 31-Dec-2006 [#3]

Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 41,708 26,713 13,891 1,472 0 -
PBT 23,890 15,836 8,347 896 0 -
Tax 0 0 0 0 0 -
NP 23,890 15,836 8,347 896 0 -
-
NP to SH 23,890 15,836 8,347 896 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - -
Total Cost 17,818 10,877 5,544 576 0 -
-
Net Worth 441,256 432,222 432,500 426,666 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 23,858 8,350 8,350 - - -
Div Payout % 99.87% 52.73% 100.04% - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 441,256 432,222 432,500 426,666 0 -
NOSH 428,404 427,942 428,218 426,666 0 -
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 57.28% 59.28% 60.09% 60.87% 0.00% -
ROE 5.41% 3.66% 1.93% 0.21% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 9.74 6.24 3.24 0.35 0.00 -
EPS 5.58 3.70 1.95 0.21 0.00 -
DPS 5.57 1.95 1.95 0.00 0.00 -
NAPS 1.03 1.01 1.01 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 426,666
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 6.08 3.89 2.02 0.21 0.00 -
EPS 3.48 2.31 1.22 0.13 0.00 -
DPS 3.48 1.22 1.22 0.00 0.00 -
NAPS 0.6429 0.6297 0.6301 0.6216 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 05/11/07 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment