[HEKTAR] YoY TTM Result on 30-Sep-2024 [#3]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -5.29%
YoY- -28.89%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 122,296 111,855 114,533 101,439 116,186 136,105 134,668 -1.59%
PBT 48,013 67,159 -7,179 -27,685 22,315 33,028 42,580 2.01%
Tax -2,638 -3,349 3,035 249 -28,171 0 0 -
NP 45,375 63,810 -4,144 -27,436 -5,856 33,028 42,580 1.06%
-
NP to SH 45,375 63,810 -4,144 -27,436 -5,856 33,028 42,580 1.06%
-
Tax Rate 5.49% 4.99% - - 126.24% 0.00% 0.00% -
Total Cost 76,921 48,045 118,677 128,875 122,042 103,077 92,088 -2.95%
-
Net Worth 744,743 613,858 557,123 581,700 613,298 636,904 642,401 2.49%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 26,801 38,444 24,646 4,157 16,307 37,326 46,196 -8.66%
Div Payout % 59.07% 60.25% 0.00% 0.00% 0.00% 113.01% 108.49% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 744,743 613,858 557,123 581,700 613,298 636,904 642,401 2.49%
NOSH 702,786 498,787 471,260 461,960 461,960 461,960 461,960 7.23%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 37.10% 57.05% -3.62% -27.05% -5.04% 24.27% 31.62% -
ROE 6.09% 10.39% -0.74% -4.72% -0.95% 5.19% 6.63% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 17.40 22.43 24.30 21.96 25.15 29.46 29.15 -8.23%
EPS 6.46 12.79 -0.88 -5.94 -1.27 7.15 9.22 -5.75%
DPS 3.81 7.71 5.23 0.90 3.53 8.08 10.00 -14.84%
NAPS 1.0597 1.2307 1.1822 1.2592 1.3276 1.3787 1.3906 -4.42%
Adjusted Per Share Value based on latest NOSH - 702,786
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 17.24 15.77 16.15 14.30 16.38 19.19 18.99 -1.59%
EPS 6.40 9.00 -0.58 -3.87 -0.83 4.66 6.00 1.08%
DPS 3.78 5.42 3.47 0.59 2.30 5.26 6.51 -8.65%
NAPS 1.05 0.8655 0.7855 0.8201 0.8647 0.898 0.9057 2.49%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.52 0.605 0.53 0.57 0.585 0.985 1.24 -
P/RPS 2.99 2.70 2.18 2.60 2.33 3.34 4.25 -5.68%
P/EPS 8.05 4.73 -60.27 -9.60 -46.15 13.78 13.45 -8.19%
EY 12.42 21.15 -1.66 -10.42 -2.17 7.26 7.43 8.93%
DY 7.33 12.74 9.87 1.58 6.03 8.20 8.06 -1.56%
P/NAPS 0.49 0.49 0.45 0.45 0.44 0.71 0.89 -9.46%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 22/11/23 15/11/22 26/11/21 25/11/20 27/11/19 27/11/18 -
Price 0.53 0.61 0.575 0.55 0.56 0.985 1.13 -
P/RPS 3.05 2.72 2.37 2.50 2.23 3.34 3.88 -3.92%
P/EPS 8.21 4.77 -65.39 -9.26 -44.18 13.78 12.26 -6.45%
EY 12.18 20.97 -1.53 -10.80 -2.26 7.26 8.16 6.89%
DY 7.20 12.64 9.10 1.64 6.30 8.20 8.85 -3.37%
P/NAPS 0.50 0.50 0.49 0.44 0.42 0.71 0.81 -7.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment