[KENCANA] YoY TTM Result on 31-Jan-2007 [#2]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
26-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jan-2007 [#2]
Profit Trend
QoQ- 300.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
TTM Result
31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 1,079,402 1,198,353 1,393,440 277,234 57.25%
PBT 157,541 140,014 111,885 25,982 82.25%
Tax -36,621 -34,329 -35,308 -5,702 85.77%
NP 120,920 105,685 76,577 20,280 81.23%
-
NP to SH 121,013 105,725 76,577 20,280 81.28%
-
Tax Rate 23.25% 24.52% 31.56% 21.95% -
Total Cost 958,482 1,092,668 1,316,863 256,954 55.02%
-
Net Worth 680,414 369,950 258,684 165,118 60.25%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 680,414 369,950 258,684 165,118 60.25%
NOSH 907,219 902,317 892,016 801,157 4.22%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin 11.20% 8.82% 5.50% 7.32% -
ROE 17.79% 28.58% 29.60% 12.28% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 118.98 132.81 156.21 34.60 50.88%
EPS 13.34 11.72 8.58 2.53 73.96%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.41 0.29 0.2061 53.75%
Adjusted Per Share Value based on latest NOSH - 801,157
31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 54.14 60.10 69.89 13.90 57.27%
EPS 6.07 5.30 3.84 1.02 81.11%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3413 0.1855 0.1297 0.0828 60.26%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 -
Price 1.56 1.36 2.20 1.43 -
P/RPS 1.31 1.02 1.41 4.13 -31.77%
P/EPS 11.70 11.61 25.63 56.49 -40.80%
EY 8.55 8.62 3.90 1.77 68.96%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 3.32 7.59 6.94 -33.05%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 25/03/10 24/03/09 24/03/08 - -
Price 1.59 1.20 1.57 0.00 -
P/RPS 1.34 0.90 1.01 0.00 -
P/EPS 11.92 10.24 18.29 0.00 -
EY 8.39 9.76 5.47 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 2.93 5.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment