[BSDREIT] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[BSDREIT] AL-HADHARAH BOUSTEAD REIT
Announcement Date
11-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BSDREIT's Result
BSDREIT's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 73,470 64,515 64,783 9,200 99.75%
PBT 79,578 193,070 61,184 7,946 115.39%
Tax 0 0 0 0 -
NP 79,578 193,070 61,184 7,946 115.39%
-
NP to SH 79,578 193,070 61,184 7,946 115.39%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -
Total Cost -6,108 -128,555 3,599 1,254 -
-
Net Worth 748,534 721,806 471,802 399,732 23.23%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 51,876 52,466 48,862 - -
Div Payout % 65.19% 27.17% 79.86% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 748,534 721,806 471,802 399,732 23.23%
NOSH 556,655 557,465 471,802 399,732 11.65%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 108.31% 299.26% 94.44% 86.37% -
ROE 10.63% 26.75% 12.97% 1.99% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 13.20 11.57 13.73 2.30 78.94%
EPS 14.30 34.63 12.97 1.99 92.85%
DPS 9.30 9.41 10.36 0.00 -
NAPS 1.3447 1.2948 1.00 1.00 10.36%
Adjusted Per Share Value based on latest NOSH - 399,732
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 11.72 10.29 10.33 1.47 99.64%
EPS 12.69 30.79 9.76 1.27 115.23%
DPS 8.27 8.37 7.79 0.00 -
NAPS 1.1937 1.151 0.7524 0.6374 23.23%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.34 1.04 1.40 1.20 -
P/RPS 10.15 8.99 10.20 52.14 -42.01%
P/EPS 9.37 3.00 10.80 60.37 -46.22%
EY 10.67 33.30 9.26 1.66 85.82%
DY 6.94 9.05 7.40 0.00 -
P/NAPS 1.00 0.80 1.40 1.20 -5.89%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 21/05/10 21/05/09 07/05/08 - -
Price 1.27 1.12 1.40 0.00 -
P/RPS 9.62 9.68 10.20 0.00 -
P/EPS 8.88 3.23 10.80 0.00 -
EY 11.26 30.92 9.26 0.00 -
DY 7.32 8.40 7.40 0.00 -
P/NAPS 0.94 0.86 1.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment