[BSDREIT] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[BSDREIT] AL-HADHARAH BOUSTEAD REIT
Announcement Date
07-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 18.08%
YoY- 670.0%
Quarter Report
Latest QR
Upcoming QR
BSDREIT's Result
BSDREIT's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 78,934 73,470 64,515 64,783 9,200 71.08%
PBT 85,527 79,578 193,070 61,184 7,946 81.05%
Tax 0 0 0 0 0 -
NP 85,527 79,578 193,070 61,184 7,946 81.05%
-
NP to SH 85,527 79,578 193,070 61,184 7,946 81.05%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost -6,593 -6,108 -128,555 3,599 1,254 -
-
Net Worth 778,438 748,534 721,806 471,802 399,732 18.11%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 55,727 51,876 52,466 48,862 - -
Div Payout % 65.16% 65.19% 27.17% 79.86% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 778,438 748,534 721,806 471,802 399,732 18.11%
NOSH 556,703 556,655 557,465 471,802 399,732 8.62%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 108.35% 108.31% 299.26% 94.44% 86.37% -
ROE 10.99% 10.63% 26.75% 12.97% 1.99% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 14.18 13.20 11.57 13.73 2.30 57.52%
EPS 15.36 14.30 34.63 12.97 1.99 66.62%
DPS 10.00 9.30 9.41 10.36 0.00 -
NAPS 1.3983 1.3447 1.2948 1.00 1.00 8.73%
Adjusted Per Share Value based on latest NOSH - 471,802
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 12.59 11.72 10.29 10.33 1.47 71.00%
EPS 13.64 12.69 30.79 9.76 1.27 80.95%
DPS 8.89 8.27 8.37 7.79 0.00 -
NAPS 1.2413 1.1937 1.151 0.7524 0.6374 18.11%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.43 1.34 1.04 1.40 1.20 -
P/RPS 10.09 10.15 8.99 10.20 52.14 -33.65%
P/EPS 9.31 9.37 3.00 10.80 60.37 -37.31%
EY 10.74 10.67 33.30 9.26 1.66 59.43%
DY 6.99 6.94 9.05 7.40 0.00 -
P/NAPS 1.02 1.00 0.80 1.40 1.20 -3.97%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 12/05/11 21/05/10 21/05/09 07/05/08 - -
Price 1.43 1.27 1.12 1.40 0.00 -
P/RPS 10.09 9.62 9.68 10.20 0.00 -
P/EPS 9.31 8.88 3.23 10.80 0.00 -
EY 10.74 11.26 30.92 9.26 0.00 -
DY 6.99 7.32 8.40 7.40 0.00 -
P/NAPS 1.02 0.94 0.86 1.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment