[PANTECH] YoY TTM Result on 30-Nov-2007 [#3]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
28-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
30-Nov-2007 [#3]
Profit Trend
QoQ- -26.64%
YoY- 54.56%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
TTM Result
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Revenue 328,938 475,277 447,526 301,764 26,447 87.71%
PBT 41,895 68,939 80,238 40,282 21,931 17.55%
Tax -7,210 -18,269 -21,150 -8,307 -1,243 55.14%
NP 34,685 50,670 59,088 31,975 20,688 13.78%
-
NP to SH 34,692 50,670 59,088 31,975 20,688 13.78%
-
Tax Rate 17.21% 26.50% 26.36% 20.62% 5.67% -
Total Cost 294,253 424,607 388,438 269,789 5,759 167.17%
-
Net Worth 251,310 0 195,022 0 5,741 157.05%
Dividend
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Div 12,806 14,957 8,940 2,176 - -
Div Payout % 36.92% 29.52% 15.13% 6.81% - -
Equity
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Net Worth 251,310 0 195,022 0 5,741 157.05%
NOSH 448,768 374,171 375,043 150,049 8,202 171.78%
Ratio Analysis
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
NP Margin 10.54% 10.66% 13.20% 10.60% 78.22% -
ROE 13.80% 0.00% 30.30% 0.00% 360.33% -
Per Share
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 73.30 127.02 119.33 201.11 322.44 -30.93%
EPS 7.73 13.54 15.75 21.31 252.23 -58.13%
DPS 2.85 4.00 2.38 1.45 0.00 -
NAPS 0.56 0.00 0.52 0.00 0.70 -5.42%
Adjusted Per Share Value based on latest NOSH - 150,049
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 38.59 55.76 52.50 35.40 3.10 87.75%
EPS 4.07 5.94 6.93 3.75 2.43 13.75%
DPS 1.50 1.75 1.05 0.26 0.00 -
NAPS 0.2948 0.00 0.2288 0.00 0.0067 157.38%
Price Multiplier on Financial Quarter End Date
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 30/11/10 30/11/09 28/11/08 30/11/07 - -
Price 0.59 0.79 0.40 1.00 0.00 -
P/RPS 0.80 0.62 0.34 0.50 0.00 -
P/EPS 7.63 5.83 2.54 4.69 0.00 -
EY 13.10 17.14 39.39 21.31 0.00 -
DY 4.84 5.06 5.96 1.45 0.00 -
P/NAPS 1.05 0.00 0.77 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 26/01/11 25/01/10 12/01/09 28/01/08 - -
Price 0.65 0.81 0.39 0.74 0.00 -
P/RPS 0.89 0.64 0.33 0.37 0.00 -
P/EPS 8.41 5.98 2.48 3.47 0.00 -
EY 11.89 16.72 40.40 28.80 0.00 -
DY 4.39 4.94 6.11 1.96 0.00 -
P/NAPS 1.16 0.00 0.75 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment