PANTECH GROUP HOLDINGS BHD

KLSE (MYR): PANTECH (5125)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.92

Today's Change

-0.01 (1.08%)

Day's Change

0.92 - 0.93

Trading Volume

79,100

Financial
Market Cap

Market Cap

787 Million

NOSH

855 Million

Latest Quarter

Latest Quarter

31-Aug-2024 [#2]

Announcement Date

23-Oct-2024

Next Quarter

30-Nov-2024

Est. Ann. Date

18-Jan-2025

Est. Ann. Due Date

29-Jan-2025

QoQ | YoY

-21.06% | -27.03%

T4Q Result

Revenue | NP to SH

959,046.000 | 96,898.000

RPS | P/RPS

112.18 Cent | 0.82

EPS | P/E | EY

11.33 Cent | 8.12 | 12.32%

DPS | DY | Payout %

4.51 Cent | 4.90% | 39.81%

NAPS | P/NAPS

1.03 | 0.89

QoQ | YoY

-7.35% | -14.07%

NP Margin | ROE

10.10% | 10.98%

F.Y. | Ann. Date

31-Aug-2024 | 23-Oct-2024

Latest Audited Result

Latest Audited Result

29-Feb-2024

Announcement Date

28-Jun-2024

Next Audited Result

28-Feb-2025

Est. Ann. Date

28-Jun-2025

Est. Ann. Due Date

27-Aug-2025

Annual (Unaudited)

Revenue | NP to SH

946,337.000 | 105,295.000

RPS | P/RPS

110.70 Cent | 0.83

EPS | P/E | EY

12.32 Cent | 7.47 | 13.39%

DPS | DY | Payout %

5.82 Cent | 6.33% | 47.22%

NAPS | P/NAPS

1.01 | 0.91

YoY

-8.25%

NP Margin | ROE

11.13% | 12.22%

F.Y. | Ann. Date

29-Feb-2024 | 25-Apr-2024

Annualized Result

Revenue | NP to SH

1,015,722.000 | 94,012.000

RPS | P/RPS

118.81 Cent | 0.77

EPS | P/E | EY

11.00 Cent | 8.37 | 11.95%

DPS | DY | Payout %

-

NAPS | P/NAPS

-

QoQ | YoY

-10.53% | -15.16%

NP Margin | ROE

9.26% | 10.66%

F.Y. | Ann. Date

31-Aug-2024 | 23-Oct-2024

Business Process

Trailing 4 Quarters Trailing 8 Quarters
Available Quarters 4 Quarters 8 Quarters
Continuous Quarters Of Revenue Growth 0 / 4 0.00% 0 / 8 0.00%
Total Positive Profit Years 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Positive Profit 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Profit Growth 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Adjusted EPS Growth 0 / 4 0.00% 0 / 8 0.00%
Total Dividend Years 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Dividend 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Dividend Growth 1 / 4 25.00% 1 / 8 12.50%
Continuous Quarters Of Adjusted Dps Growth 1 / 4 25.00% 1 / 8 12.50%
Average ROE 9.42% 6.45%
Average Net Profit Margin 10.14% 10.75%

Last 5 Financial Years Last 10 Financial Years
Available Years 5 Years 10 Years
Continuous Quarters Of Revenue Growth 0 / 5 0.00% 0 / 10 0.00%
Total Positive Profit Years 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Positive Profit 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Profit Growth 0 / 5 0.00% 0 / 10 0.00%
Continuous Quarters Of Adjusted EPS Growth 0 / 5 0.00% 0 / 10 0.00%
Total Dividend Years 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Dividend 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Dividend Growth 4 / 5 80.00% 4 / 10 40.00%
Continuous Quarters Of Adjusted Dps Growth 4 / 5 80.00% 4 / 10 40.00%
Average ROE 9.28% 8.17%
Average Net Profit Margin 8.66% 7.78%
Key Result

T4Q Annualized Annual (Unaudited) Last 10 FY Average Last 5 FY Average
Revenue 959,046 1,015,722 946,337 664,537 765,258
NP to SH 96,898 94,012 105,295 55,340 71,020
Dividend 38,579 49,935 49,718 23,507 32,282
Adjusted EPS 11.33 11.00 12.32 6.47 8.31
Adjusted DPS 4.51 5.84 5.82 2.75 3.78

NP to SH = Net Profit Attributable to Shareholder, EPS = Earning Per Share, DPS = Dividend Per Share

All figures in '000 unless specified.

EPS & DPS's figures in Cent.

Growth

LQ QoQ LQ YoY CQ YoY LQ vs Average of T4Q LQ vs Average of T8Q
Revenue -1.40% 0.70% 2.57% 5.16% 3.34%
NP to Owner -21.06% -27.03% -15.16% -14.40% -20.87%
Dividend 900.13% 0.69% 0.69% 29.44% 13.48%
Adjusted EPS -21.06% -27.03% -15.16% -14.40% -20.87%
Adjusted DPS 900.13% 0.69% 0.69% 29.44% 13.48%

LQ = Latest Quarter, CQ = Cumulative Quarter, T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, QoQ = Quarter on Quarter, YoY = Year on Year

T4Q vs LFY T4Q vs AL5FY T4Q vs AL10FY AQR vs LFY AQR vs AL5FY AQR vs AL10FY LFY YoY LFY vs AL5FY LFY vs AL10FY
Revenue 1.34% 25.32% 44.32% 7.33% 32.73% 52.85% -8.86% 23.66% 42.41%
NP to Owner -7.97% 36.44% 75.09% -10.72% 32.37% 69.88% -8.25% 48.26% 90.27%
Dividend -22.40% 19.51% 64.11% 0.44% 54.68% 112.42% 0.86% 54.01% 111.50%
Adjusted EPS -7.97% 36.44% 75.09% -10.72% 32.37% 69.88% -8.25% 48.26% 90.27%
Adjusted DPS -22.40% 19.51% 64.11% 0.44% 54.68% 112.42% 0.86% 54.01% 111.50%

T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, AL5FY = Average of Last 5 Financial Years, AL10FY = Average of Last 10 Financial Years, LFY = Latest Financial Year AQR = Annualized Quarter Result, YoY = Year on Year

Discussions
26 people like this. Showing 50 of 11,309 comments

danchong

The EPS is up 5% QoQ. Down 9% YoY. Half Year down 4%.

I don't see anything alarming. The company is not in a growing phase and they are only at optimal size with healthy earnings.

The dividend payout is 3/6.7 = 45% which is very comfortable.

2023-10-23 11:51

ooihk899

QR no good😥, still able to maintain dividend of 1.5sen😀.
Next QR should be better since Petronas has huge capex
starting this year.

2024-01-18 17:30

Knownfact

https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3415502

2024-01-19 06:51

Knownfact

*Results Update*
*Pantech Group Holdings Berhad (5125)*
*Target Price: RM1.18 (Buy)*
📌 9MFY24 core net profit came in within ours but below consensus’ expectations.

📌 The group declared a third interim dividend of 1.5 sen/share, bringing the YTD DPS to 4.5 sen.

📌 3QFY24 PBT dropped 41.8% YoY dragged by both softer demand from local O&G projects for the Trading Division as well as lower ASP and lower demand for the Manufacturing division.

📌 The group should register better performance in FY25 as the tenders for major projects such as PIPC are expected to commence in mid-2024.

📌 Reiterate Buy with an unchanged TP of RM1.18/share based on 10x CY24 EPS.

https://taresearch.taonline.com.my/rrs/files/2024/1/PANTECH_RU_20240119.pdf

2024-01-19 08:39

MAMAT2020

tipu.....omong kosong boleh lah

2024-01-20 22:34

multi-bagger

new high closing...🚀

2024-01-23 20:50

AyamTuaTua

Once it hits rm1, it will rocket high and tuju to langit.

2024-02-19 12:41

Andre Kua

Company has 225m cash and bank balance... only 12m in FD. They even had 205m in short term borrowings probably for buying materials. Why do they even waste the 225m when they can use it to buy materials with cash without using short term borrowings? Or at least put them in FD. If you assume short term borrowings as LC/BA/TR, at around 6% annually, they would have save millions in borrowing cost.

2024-02-19 13:34

ooihk899

225m might be for working capital in anticipation of
huge Petronas Capex.

2024-02-19 14:20

Smokey Investor

it's important to keep some cash and available credits especially to bid for new projects. Customersndo evaluate.the company cash flow to ensure their financial ability to take up expensive projects.

Interest from loans can help to offset some taxes. it's a smart way to optimise tax.

All smart biz ppl do take up loans and now you know why.

2024-02-19 17:50

Andre Kua

Since when loan interest can offset income tax?

2024-02-19 20:03

Andre Kua

ooikh889,

My bad, you reminded me of how the banks are operating. If you don't use a big portion of the facilities you secured, chances are they will be downsized in near future. I just thought that they could at least at least put some of these money to better use like short term FD which could be redeemed to payoff these operating capex borrowings if necessary.

2024-02-19 20:21

ooihk899

Andre,
I don't have the answer, you can ask the management during AGM.
Or write to them and wait for their reply. I would like to know too.

2024-02-19 20:49

ooihk899

Gratz to all, broke new high again, hope can maintain until close.🤑

2024-02-20 15:50

Smokey Investor

Andre Kua,

Loan interest is expense to P&L, that will offset the income and hence the net taxable amount is lower. make sense?

2024-02-20 17:30

Asria

Stock
[PANTECH]: PANTECH GROUP HOLDINGS BHD
Announcement Date
22-Feb-2024
Listing Date
23-Feb-2024
New Type/Class?
No
Type
ESOS
Details
EMPLOYEES' SHARE OPTION SCHEME
No. of shared issued
142,750
Issue Price
Malaysian Ringgit (MYR) 0.490
Par Value
0.000
Total NOSH
851,417,672

2024-02-23 10:47

Asria

Stock
[PANTECH]: PANTECH GROUP HOLDINGS BHD
Announcement Date
19-Mar-2024
Listing Date
21-Mar-2024
New Type/Class?
No
Type
ESOS
Details
EMPLOYEES' SHARE OPTION SCHEME
No. of shared issued
168,250
Issue Price
Malaysian Ringgit (MYR) 0.490
Par Value
0.000
Total NOSH
852,072,572

2024-03-20 08:34

multi-bagger

nice breakout!

2024-04-17 17:08

CSOON 77

Good 👍

2024-04-17 17:21

wallstreetrookieNEW

added more shares to my initial position in Pantech. Awesome management team.

2024-04-23 09:32

ooihk899

Good QR, .15sen div as expected. Base on the QR,
looks like next FY will be better.😄😁🤑

2024-04-25 18:03

CSOON 77

Cantik

2024-04-25 18:34

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

From 2019 to 2023
Revenues grew >50% from 609m to 1,038m.
Gross profit grew 100% from 140m to 274m
Pretax income and Net income grew 250%.

Funds from operations were positive every year during this period.
Working capital increased during this period (increasing AR and inventories) in keeping with increased revenues.
Due to working capital changes, its NOCFs were volatile and negative in 2 of these 5 years. Overall, NOCF generated over the 5 years was 252.7m.
Its capex for the 5 years was -90.7m.
Its total FCF for the 5 years was 162m (averaging 52m per year).
It paid out 104.3m as dividends during the 5 years and this is a DPO of 35%.
During the 5 years, it retained a total of 154m and grew its net income by 69m from 47m in 2019 to 116 in 2023, giving a return on retained earnings of 69m/154m = 44%.

Its gross profit margins improved from 23% in 2019 to 26.4% in 2023.
Its net profit margins improved from 7.72% in 2019 to 11.18% in 2023.
ROA improved from 4.04% in 2020 to 9.91% in 2023.
ROE improved from 6.14% in 2020 to 15.38% in 2023.

In general, its business which is volatile (though profitable, the earnings are not consistent and not growing consistently), is enjoying a very good stretch this period. Its revenues and profits are the highest for this 5 year period.

The price of Pantech today is MYR1.06 and in 2019 it was MYR0.50. (100% rise).

Has the price reflecting already these good performance?
Will its good earnings sustain or increase in the next few years?
Is 2023 good performance, pent-up rebound demand from the Covide pandemic period?

If you can predict its revenues and earnings going forward, and with clarity, then you can value the share and thus make an intelligent investment.

2024-04-26 16:07

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

At price of MYR 1.06, its market cap is 878,74m.
Over the last 5 years, it generated 297m in net earnings, that is about 60m per year.
Over the last 5 years, it generated 162m in FCF, that is about 32 m FCF per year.

The above translates into Earning Yield of 6.83% (PE of 14.6) and FCF yield of 3.64%. (=32m/878m)

2024-04-26 16:16

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

PANTECH 26.4.2024

Fiscal year is March-February. All values MYR Millions.

BUSINESS PERFORMANCE
INCOME STATEMENT 2023 2022 2021 2020 2019 5 Yr total
SALES/REVENUES 1,038.00 751.00 486.00 603.00 609.00 3,487.00
GROSS INCOME 274.00 185.00 110.00 127.00 140.00 836.00
PRETAX INCOME 155.00 97.00 36.00 46.00 61.00 395.00
NET INCOME 116.00 72.00 26.00 36.00 47.00 297.00
NOSH (DILUTED) 829.00 784.00 749.00 761.00 766.00
- - - - -
CASH FLOW STATEMENT 2023 2022 2021 2020 2019
FUNDS FROM OPERATIONS 143.32 101.51 52.03 55.07 63.77 415.70
NOCF 71.23 -3.46 92.71 127.05 -34.86 252.68
CAPEX -15.20 -11.86 -14.19 -15.35 -34.07 -90.67
FREE CASH FLOW 56.03 -15.32 78.52 111.71 -68.93 162.01
DIVIDENDS 45.18 23.24 9.70 15.00 11.14 104.26
- - - - -
BALANCE SHEET 2023 2022 2021 2020 2019 5 Yr change
RETAINED EARNINGS 497.00 430.00 383.00 361.00 343.00 154.00
TOTAL EQUITY (Book Value) 821.00 754.00 674.00 659.00 586.00 235.00
TOTAL ASSET 1,146.00 1,170.00 907.00 909.00 892.00 254.00


2024-04-26 16:19

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

MANAGEMENT PERFORMANCE - - - - -
FISCAL YEAR ENDING 2023 2022 2021 2020 2019
GROSS PROFIT MARGIN 26.40% 24.63% 22.63% 21.06% 22.99%
PRETAX PROFIT MARGIN 14.93% 12.92% 7.41% 7.63% 10.02%
NET PROFIT MARGIN 11.18% 9.59% 5.35% 5.97% 7.72%
ASSET TURNOVER 0.89 0.83 0.53 0.68 #DIV/0!
FINANCIAL LEVERAGE 1.55 1.35 1.38 1.52 #DIV/0!
ROA 9.91% 7.94% 2.86% 4.04% #DIV/0!
ROE 15.38% 10.68% 3.95% 6.14% #DIV/0!
DPO RATIO 38.94% 32.28% 37.32% 41.66% 23.70%


- - - - -
VALUATION - - - - -
FISCAL YEAR ENDING 2023 2022 2021 2020 2019
PRICE 1.06 0.72 0.54 0.41 0.50
MARKET CAP (millions) 878.74 564.48 404.46 312.01 383.00
- - - - -
NAPS 0.99 0.96 0.90 0.87 0.77
EPS 0.14 0.09 0.03 0.05 0.06
P/B 1.07 0.75 0.60 0.47 0.65
P/E 7.58 7.84 15.56 8.67 8.15
EARNINGS YIELD 13.20% 12.76% 6.43% 11.54% 12.27%
FCF YIELD 6.38% -2.71% 19.41% 35.80% -18.00%
DIVIDEND YIELD 5.14% 4.12% 2.40% 4.81% 2.91%

2024-04-26 16:21

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

Fiscal year is March-February. All values MYR Millions. 2023.00 2022 2021 2020 2019
CASH AND EQUIVALENT 180.00 181.00 138.00 89.00 51.00
ST DEBT & CURRENT PORTION OF LT DEBT 201.00 190.00 125.00 133.00 195.00
LT DEBT 32.00 42.00 52.00 59.00 49.00
TOTAL DEBT 233.00 232.00 177.00 192.00 244.00
NET CASH (DEBT) -53.00 -51.00 -39.00 -103.00 -193.00

ACCOUNT RECEIVABLE 169.00 218.00 122.00 155.00 184.00
ACCOUNT PAYABLE 24.00 124.00 20.00 25.00 34.00

RETAINED EARNINGS 497.00 430.00 383.00 361.00 343.00

TOTAL EQUITY 821.00 754.00 674.00 659.00 586.00
TOTAL ASSET 1,146.00 1,170.00 907.00 909.00 892.00
TOTAL ASSET / TOTAL EQUITY 1.40 1.55 1.35 1.38 1.52

TOTAL CURRENT ASSET 781.00 821.00 557.00 555.00 603.00
TOTAL CURRENT LIABILITY 266.00 350.00 166.00 176.00 252.00
NET WORKING CAPITAL 515.00 471.00 391.00 379.00 351.00
CURRENT RATIO 2.94 2.35 3.36 3.15 2.39


Strong balance sheet.

2024-04-26 16:45

Michael Kwok

Pantech 1.06
Sell call.its done.
28/4/24 3.22pm

2024-04-28 15:23

sten_still

Very strong support there

2024-05-08 16:06

Abi123

https://theedgemalaysia.com/node/719946

2024-07-23 14:51

AyamTuaTua

Buy before 5pm today...

2024-07-26 16:13

abcb

Buy for corporate announcement

2024-08-14 11:16

abcb

PANTECH reserves 580,415,000
Hope to announce for bonus issue shares to reward shareholders

2024-08-14 11:21

Asria

Esos again

2 months ago

weixuan0325

Too much esos...somemore the price 0.47 not fair to other investors...no wonder share price keep on dropping

2 months ago

danchong

https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3493614

2 months ago

matt88

Notice a significant drop in the prices before the financial announcement. Bursa and SC should be more pro active in clamping down on insider's trading. Otherwise how are investors going to trust the exchange. I personally have invested in SGX.
Less exciting but stable. That's what we want with our hard earned money.

2 months ago

abcb

PANTECH fundamental still intact, will rebound back to RM1.00

2 months ago

abcb

Will rebound back to RM1.00 before Ex-dividend

2 months ago

abcb

Oversold ,right time to accumulate

2 months ago

FlyingEagle

bought for dividend

2 months ago

dsxd69

PANTECH (BUY, TP: RM0.93) for line pipe supply

1 month ago

weixuan0325

2024-10-30 0.93 0.93 0.00 (0.00%)
BUY
TA

2024-10-24 0.915 1.17 +0.255 (27.87%)
BUY
TA

this TA really funny changing opinion like changing clothes...

1 month ago

MoonChaser

weixuan, the number in sector report is most likely a typo, maybe last price instead of TP. Bloomberg still show TP RM1.17 and his last peer comparison table also show RM1.17. Usually analysts won't change TP without another company report unless whole sector experiences a change like cukai makmur.

1 month ago

FlyingEagle

Got chance bound back to 1.00

1 month ago

weixuan0325

Fundamental is good but too much esos not fair to other investors...

3 weeks ago

dsxd69

Keep holding

1 week ago

weixuan0325

Everyday esos...someone started to short this counter again...

1 week ago

dsxd69

what to do...

19 hours ago

weixuan0325

Now everyday drop...

16 hours ago

Post a Comment