[PANTECH] YoY TTM Result on 31-Aug-2006 [#2]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
31-Aug-2006 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
TTM Result
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 515,898 391,954 250,943 0 -
PBT 76,155 68,586 51,058 0 -
Tax -19,982 -17,672 -7,473 0 -
NP 56,173 50,914 43,585 0 -
-
NP to SH 56,173 50,914 43,585 0 -
-
Tax Rate 26.24% 25.77% 14.64% - -
Total Cost 459,725 341,040 207,358 0 -
-
Net Worth 224,314 179,994 0 0 -
Dividend
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div 12,345 5,939 2,176 - -
Div Payout % 21.98% 11.67% 4.99% - -
Equity
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 224,314 179,994 0 0 -
NOSH 373,857 374,989 150,084 0 -
Ratio Analysis
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 10.89% 12.99% 17.37% 0.00% -
ROE 25.04% 28.29% 0.00% 0.00% -
Per Share
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 137.99 104.52 167.20 0.00 -
EPS 15.03 13.58 29.04 0.00 -
DPS 3.30 1.58 1.45 0.00 -
NAPS 0.60 0.48 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 60.35 45.85 29.35 0.00 -
EPS 6.57 5.96 5.10 0.00 -
DPS 1.44 0.69 0.25 0.00 -
NAPS 0.2624 0.2105 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 28/08/09 29/08/08 31/08/07 - -
Price 0.76 0.62 1.14 0.00 -
P/RPS 0.55 0.59 0.68 0.00 -
P/EPS 5.06 4.57 3.93 0.00 -
EY 19.77 21.90 25.47 0.00 -
DY 4.34 2.55 1.27 0.00 -
P/NAPS 1.27 1.29 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 09/10/09 23/10/08 26/10/07 - -
Price 0.80 0.48 1.20 0.00 -
P/RPS 0.58 0.46 0.72 0.00 -
P/EPS 5.32 3.54 4.13 0.00 -
EY 18.78 28.29 24.20 0.00 -
DY 4.13 3.30 1.21 0.00 -
P/NAPS 1.33 1.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment