[ARREIT] YoY TTM Result on 30-Dec-2006 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Dec-2006 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 30/12/06 CAGR
Revenue 46,519 45,561 19,272 0 -
PBT 30,878 67,067 10,647 0 -
Tax 0 0 0 0 -
NP 30,878 67,067 10,647 0 -
-
NP to SH 30,878 67,067 10,647 0 -
-
Tax Rate 0.00% 0.00% 0.00% - -
Total Cost 15,641 -21,506 8,625 0 -
-
Net Worth 440,996 439,916 182,498 0 -
Dividend
31/12/09 31/12/08 31/12/07 30/12/06 CAGR
Div 30,936 30,284 10,342 - -
Div Payout % 100.19% 45.16% 97.14% - -
Equity
31/12/09 31/12/08 31/12/07 30/12/06 CAGR
Net Worth 440,996 439,916 182,498 0 -
NOSH 432,433 431,375 194,478 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 30/12/06 CAGR
NP Margin 66.38% 147.20% 55.25% 0.00% -
ROE 7.00% 15.25% 5.83% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 30/12/06 CAGR
RPS 10.76 10.56 9.91 0.00 -
EPS 7.14 15.55 5.47 0.00 -
DPS 7.16 7.01 5.32 0.00 -
NAPS 1.0198 1.0198 0.9384 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/09 31/12/08 31/12/07 30/12/06 CAGR
RPS 8.12 7.95 3.36 0.00 -
EPS 5.39 11.70 1.86 0.00 -
DPS 5.40 5.28 1.80 0.00 -
NAPS 0.7694 0.7675 0.3184 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 30/12/06 CAGR
Date 31/12/09 31/12/08 31/12/07 - -
Price 0.86 0.73 0.99 0.00 -
P/RPS 7.99 6.91 9.99 0.00 -
P/EPS 12.04 4.70 18.08 0.00 -
EY 8.30 21.30 5.53 0.00 -
DY 8.33 9.60 5.37 0.00 -
P/NAPS 0.84 0.72 1.05 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 30/12/06 CAGR
Date 10/02/10 26/02/09 05/02/08 - -
Price 0.83 0.80 0.94 0.00 -
P/RPS 7.72 7.57 9.49 0.00 -
P/EPS 11.62 5.15 17.17 0.00 -
EY 8.60 19.43 5.82 0.00 -
DY 8.63 8.76 5.66 0.00 -
P/NAPS 0.81 0.78 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment