[ATRIUM] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
23-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -4.38%
YoY- -41.98%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 17,330 15,834 12,380 15,499 16,555 16,423 14,663 2.82%
PBT 18,329 5,335 15,116 14,173 24,426 24,207 17,155 1.10%
Tax -11 0 -158 0 0 0 0 -
NP 18,318 5,335 14,958 14,173 24,426 24,207 17,155 1.09%
-
NP to SH 18,318 5,335 14,958 14,173 24,426 24,207 17,155 1.09%
-
Tax Rate 0.06% 0.00% 1.05% 0.00% 0.00% 0.00% 0.00% -
Total Cost -988 10,499 -2,578 1,326 -7,871 -7,784 -2,492 -14.28%
-
Net Worth 180,777 171,471 173,322 168,414 164,467 150,765 134,602 5.03%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 9,195 7,856 9,561 9,622 10,718 10,718 10,450 -2.10%
Div Payout % 50.20% 147.26% 63.92% 67.89% 43.88% 44.28% 60.92% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 180,777 171,471 173,322 168,414 164,467 150,765 134,602 5.03%
NOSH 121,801 121,801 121,801 121,801 121,801 121,801 121,801 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 105.70% 33.69% 120.82% 91.44% 147.54% 147.40% 117.00% -
ROE 10.13% 3.11% 8.63% 8.42% 14.85% 16.06% 12.74% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 14.23 13.00 10.16 12.72 13.59 13.48 12.04 2.82%
EPS 15.04 4.38 12.28 11.64 20.05 19.87 14.08 1.10%
DPS 7.55 6.45 7.85 7.90 8.80 8.80 8.58 -2.10%
NAPS 1.4842 1.4078 1.423 1.3827 1.3503 1.2378 1.1051 5.03%
Adjusted Per Share Value based on latest NOSH - 121,801
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 6.53 5.96 4.66 5.84 6.23 6.18 5.52 2.83%
EPS 6.90 2.01 5.63 5.34 9.20 9.12 6.46 1.10%
DPS 3.46 2.96 3.60 3.62 4.04 4.04 3.94 -2.14%
NAPS 0.6808 0.6457 0.6527 0.6342 0.6193 0.5677 0.5069 5.03%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.10 1.11 1.07 1.21 1.27 1.26 1.14 -
P/RPS 7.73 8.54 10.53 9.51 9.34 9.34 9.47 -3.32%
P/EPS 7.31 25.34 8.71 10.40 6.33 6.34 8.09 -1.67%
EY 13.67 3.95 11.48 9.62 15.79 15.77 12.35 1.70%
DY 6.86 5.81 7.34 6.53 6.93 6.98 7.53 -1.54%
P/NAPS 0.74 0.79 0.75 0.88 0.94 1.02 1.03 -5.35%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 26/04/18 27/04/17 28/04/16 23/04/15 24/04/14 18/04/13 24/04/12 -
Price 1.08 1.12 1.08 1.20 1.31 1.28 1.16 -
P/RPS 7.59 8.62 10.63 9.43 9.64 9.49 9.64 -3.90%
P/EPS 7.18 25.57 8.79 10.31 6.53 6.44 8.24 -2.26%
EY 13.93 3.91 11.37 9.70 15.31 15.53 12.14 2.31%
DY 6.99 5.76 7.27 6.58 6.72 6.88 7.40 -0.94%
P/NAPS 0.73 0.80 0.76 0.87 0.97 1.03 1.05 -5.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment