[ATRIUM] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
26-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 1.0%
YoY- 243.36%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 35,802 26,299 19,295 17,330 15,834 12,380 15,499 14.95%
PBT 22,496 13,408 11,640 18,329 5,335 15,116 14,173 7.99%
Tax -153 -7,240 0 -11 0 -158 0 -
NP 22,343 6,168 11,640 18,318 5,335 14,958 14,173 7.87%
-
NP to SH 22,343 6,168 11,640 18,318 5,335 14,958 14,173 7.87%
-
Tax Rate 0.68% 54.00% 0.00% 0.06% 0.00% 1.05% 0.00% -
Total Cost 13,459 20,131 7,655 -988 10,499 -2,578 1,326 47.09%
-
Net Worth 266,156 262,248 182,530 180,777 171,471 173,322 168,414 7.91%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 19,439 13,046 9,135 9,195 7,856 9,561 9,622 12.42%
Div Payout % 87.00% 211.52% 78.48% 50.20% 147.26% 63.92% 67.89% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 266,156 262,248 182,530 180,777 171,471 173,322 168,414 7.91%
NOSH 204,625 204,625 121,801 121,801 121,801 121,801 121,801 9.02%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 62.41% 23.45% 60.33% 105.70% 33.69% 120.82% 91.44% -
ROE 8.39% 2.35% 6.38% 10.13% 3.11% 8.63% 8.42% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 17.50 12.85 15.84 14.23 13.00 10.16 12.72 5.45%
EPS 10.92 3.01 9.56 15.04 4.38 12.28 11.64 -1.05%
DPS 9.50 6.38 7.50 7.55 6.45 7.85 7.90 3.11%
NAPS 1.3007 1.2816 1.4986 1.4842 1.4078 1.423 1.3827 -1.01%
Adjusted Per Share Value based on latest NOSH - 121,801
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 13.48 9.90 7.27 6.53 5.96 4.66 5.84 14.94%
EPS 8.41 2.32 4.38 6.90 2.01 5.63 5.34 7.85%
DPS 7.32 4.91 3.44 3.46 2.96 3.60 3.62 12.43%
NAPS 1.0023 0.9876 0.6874 0.6808 0.6457 0.6527 0.6342 7.91%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.34 0.92 1.11 1.10 1.11 1.07 1.21 -
P/RPS 7.66 7.16 7.01 7.73 8.54 10.53 9.51 -3.53%
P/EPS 12.27 30.52 11.62 7.31 25.34 8.71 10.40 2.79%
EY 8.15 3.28 8.61 13.67 3.95 11.48 9.62 -2.72%
DY 7.09 6.93 6.76 6.86 5.81 7.34 6.53 1.37%
P/NAPS 1.03 0.72 0.74 0.74 0.79 0.75 0.88 2.65%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/04/21 28/05/20 30/04/19 26/04/18 27/04/17 28/04/16 23/04/15 -
Price 1.44 1.01 1.16 1.08 1.12 1.08 1.20 -
P/RPS 8.23 7.86 7.32 7.59 8.62 10.63 9.43 -2.24%
P/EPS 13.19 33.51 12.14 7.18 25.57 8.79 10.31 4.18%
EY 7.58 2.98 8.24 13.93 3.91 11.37 9.70 -4.02%
DY 6.60 6.31 6.47 6.99 5.76 7.27 6.58 0.05%
P/NAPS 1.11 0.79 0.77 0.73 0.80 0.76 0.87 4.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment