[ZHULIAN] YoY TTM Result on 29-Feb-2008 [#1]

Stock
[ZHULIAN] ZHULIAN CORPORATION BHD
Announcement Date
17-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
29-Feb-2008 [#1]
Profit Trend
QoQ- 0.1%
YoY- 97.41%
Quarter Report
Latest QR
Upcoming QR
ZHULIAN's Result
ZHULIAN's Financial Summary
View:
Show?
TTM Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 322,507 330,517 313,524 228,977 107,398 31.61%
PBT 101,849 111,902 98,784 72,852 41,267 25.32%
Tax -18,001 -21,888 -22,565 -13,869 -11,388 12.11%
NP 83,848 90,014 76,219 58,983 29,879 29.40%
-
NP to SH 84,113 89,998 76,219 58,983 29,879 29.50%
-
Tax Rate 17.67% 19.56% 22.84% 19.04% 27.60% -
Total Cost 238,659 240,503 237,305 169,994 77,519 32.43%
-
Net Worth 34,833,524 0 286,140 247,695 222,365 253.47%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div 51,328 48,289 41,386 57,441 - -
Div Payout % 61.02% 53.66% 54.30% 97.39% - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 34,833,524 0 286,140 247,695 222,365 253.47%
NOSH 445,669 344,799 345,163 344,932 284,682 11.84%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 26.00% 27.23% 24.31% 25.76% 27.82% -
ROE 0.24% 0.00% 26.64% 23.81% 13.44% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 72.36 95.86 90.83 66.38 37.73 17.66%
EPS 18.87 26.10 22.08 17.10 10.50 15.77%
DPS 11.52 14.00 12.00 16.65 0.00 -
NAPS 78.16 0.00 0.829 0.7181 0.7811 216.02%
Adjusted Per Share Value based on latest NOSH - 344,932
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 70.11 71.85 68.16 49.78 23.35 31.61%
EPS 18.29 19.56 16.57 12.82 6.50 29.49%
DPS 11.16 10.50 9.00 12.49 0.00 -
NAPS 75.7251 0.00 0.622 0.5385 0.4834 253.47%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 - -
Price 1.72 2.00 0.97 1.04 0.00 -
P/RPS 2.38 2.09 1.07 1.57 0.00 -
P/EPS 9.11 7.66 4.39 6.08 0.00 -
EY 10.97 13.05 22.76 16.44 0.00 -
DY 6.70 7.00 12.37 16.01 0.00 -
P/NAPS 0.02 0.00 1.17 1.45 0.00 -
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 18/04/11 14/04/10 15/04/09 17/04/08 - -
Price 1.78 2.29 1.10 1.05 0.00 -
P/RPS 2.46 2.39 1.21 1.58 0.00 -
P/EPS 9.43 8.77 4.98 6.14 0.00 -
EY 10.60 11.40 20.07 16.29 0.00 -
DY 6.47 6.11 10.91 15.86 0.00 -
P/NAPS 0.02 0.00 1.33 1.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment