[SAB] YoY TTM Result on 30-Apr-2001 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- -22.98%
YoY- 21.76%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
TTM Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 358,671 308,142 218,886 237,770 251,308 0 -100.00%
PBT 15,073 25,215 19,562 38,392 32,206 0 -100.00%
Tax -4,955 -984 431 414 -336 0 -100.00%
NP 10,118 24,231 19,993 38,806 31,870 0 -100.00%
-
NP to SH 10,118 24,231 19,993 38,806 31,870 0 -100.00%
-
Tax Rate 32.87% 3.90% -2.20% -1.08% 1.04% - -
Total Cost 348,553 283,911 198,893 198,964 219,438 0 -100.00%
-
Net Worth 366,707 314,933 210,069 306,055 264,280 0 -100.00%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 36,772 7,865 5,251 - - - -100.00%
Div Payout % 363.44% 32.46% 26.27% - - - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 366,707 314,933 210,069 306,055 264,280 0 -100.00%
NOSH 137,343 104,977 105,034 104,813 104,873 0 -100.00%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 2.82% 7.86% 9.13% 16.32% 12.68% 0.00% -
ROE 2.76% 7.69% 9.52% 12.68% 12.06% 0.00% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 261.15 293.53 208.39 226.85 239.63 0.00 -100.00%
EPS 7.37 23.08 19.03 37.02 30.39 0.00 -100.00%
DPS 26.77 7.50 5.00 0.00 0.00 0.00 -100.00%
NAPS 2.67 3.00 2.00 2.92 2.52 2.73 0.02%
Adjusted Per Share Value based on latest NOSH - 104,813
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 261.93 225.03 159.85 173.64 183.52 0.00 -100.00%
EPS 7.39 17.70 14.60 28.34 23.27 0.00 -100.00%
DPS 26.85 5.74 3.84 0.00 0.00 0.00 -100.00%
NAPS 2.678 2.2999 1.5341 2.2351 1.93 2.73 0.02%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 2.00 1.66 2.15 1.90 1.96 0.00 -
P/RPS 0.77 0.57 1.03 0.84 0.82 0.00 -100.00%
P/EPS 27.15 7.19 11.30 5.13 6.45 0.00 -100.00%
EY 3.68 13.90 8.85 19.49 15.50 0.00 -100.00%
DY 13.39 4.52 2.33 0.00 0.00 0.00 -100.00%
P/NAPS 0.75 0.55 1.08 0.65 0.78 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 28/06/04 30/06/03 - 30/07/01 13/09/00 - -
Price 1.98 1.78 0.00 2.06 1.77 0.00 -
P/RPS 0.76 0.61 0.00 0.91 0.74 0.00 -100.00%
P/EPS 26.88 7.71 0.00 5.56 5.82 0.00 -100.00%
EY 3.72 12.97 0.00 17.97 17.17 0.00 -100.00%
DY 13.52 4.21 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.74 0.59 0.00 0.71 0.70 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment