[SAB] YoY TTM Result on 31-Jul-2007 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
27-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jul-2007 [#1]
Profit Trend
QoQ- 57.31%
YoY- 3005.3%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
TTM Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 362,727 403,581 502,090 386,561 348,686 353,433 377,739 -0.67%
PBT 30,461 -8,718 55,374 34,730 2,788 13,998 12,992 15.25%
Tax -11,017 -1,333 -18,418 -8,145 -2,564 680 -5,496 12.28%
NP 19,444 -10,051 36,956 26,585 224 14,678 7,496 17.20%
-
NP to SH 11,223 -14,248 30,099 23,010 -792 14,728 7,496 6.95%
-
Tax Rate 36.17% - 33.26% 23.45% 91.97% -4.86% 42.30% -
Total Cost 343,283 413,632 465,134 359,976 348,462 338,755 370,243 -1.25%
-
Net Worth 394,434 376,262 399,838 384,905 360,248 353,443 376,125 0.79%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div 8,204 6,777 10,893 8,209 12,321 10,245 36,772 -22.11%
Div Payout % 73.10% 0.00% 36.19% 35.68% 0.00% 69.57% 490.56% -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 394,434 376,262 399,838 384,905 360,248 353,443 376,125 0.79%
NOSH 136,956 136,822 136,931 136,977 136,976 136,993 147,500 -1.22%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 5.36% -2.49% 7.36% 6.88% 0.06% 4.15% 1.98% -
ROE 2.85% -3.79% 7.53% 5.98% -0.22% 4.17% 1.99% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 264.85 294.97 366.67 282.21 254.56 257.99 256.09 0.56%
EPS 8.19 -10.41 21.98 16.80 -0.58 10.75 5.08 8.28%
DPS 6.00 5.00 8.00 6.00 9.00 7.50 24.93 -21.12%
NAPS 2.88 2.75 2.92 2.81 2.63 2.58 2.55 2.04%
Adjusted Per Share Value based on latest NOSH - 136,977
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 264.89 294.73 366.67 282.30 254.64 258.10 275.85 -0.67%
EPS 8.20 -10.41 21.98 16.80 -0.58 10.76 5.47 6.97%
DPS 5.99 4.95 7.96 6.00 9.00 7.48 26.85 -22.11%
NAPS 2.8805 2.7478 2.9199 2.8109 2.6308 2.5811 2.7468 0.79%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 1.68 1.31 1.73 1.71 1.63 1.89 1.88 -
P/RPS 0.63 0.44 0.47 0.61 0.64 0.73 0.73 -2.42%
P/EPS 20.50 -12.58 7.87 10.18 -281.91 17.58 36.99 -9.36%
EY 4.88 -7.95 12.71 9.82 -0.35 5.69 2.70 10.36%
DY 3.57 3.82 4.62 3.51 5.52 3.97 13.26 -19.63%
P/NAPS 0.58 0.48 0.59 0.61 0.62 0.73 0.74 -3.97%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date - 28/09/09 30/09/08 27/09/07 29/09/06 29/09/05 30/09/04 -
Price 0.00 1.31 1.69 1.50 1.57 1.92 1.87 -
P/RPS 0.00 0.44 0.46 0.53 0.62 0.74 0.73 -
P/EPS 0.00 -12.58 7.69 8.93 -271.53 17.86 36.80 -
EY 0.00 -7.95 13.01 11.20 -0.37 5.60 2.72 -
DY 0.00 3.82 4.73 4.00 5.73 3.91 13.33 -
P/NAPS 0.00 0.48 0.58 0.53 0.60 0.74 0.73 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment