[SAB] YoY TTM Result on 31-Jul-2010 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
30-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jul-2010 [#1]
Profit Trend
QoQ- 88.27%
YoY- 178.77%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 563,045 576,767 504,576 362,727 403,581 502,090 386,561 6.55%
PBT 55,990 50,900 46,429 30,461 -8,718 55,374 34,730 8.40%
Tax -12,254 -14,551 -10,371 -11,017 -1,333 -18,418 -8,145 7.14%
NP 43,736 36,349 36,058 19,444 -10,051 36,956 26,585 8.77%
-
NP to SH 35,507 25,311 24,636 11,223 -14,248 30,099 23,010 7.60%
-
Tax Rate 21.89% 28.59% 22.34% 36.17% - 33.26% 23.45% -
Total Cost 519,309 540,418 468,518 343,283 413,632 465,134 359,976 6.38%
-
Net Worth 455,990 432,711 456,950 394,434 376,262 399,838 384,905 2.90%
Dividend
30/06/13 30/06/12 30/06/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - 8,204 6,777 10,893 8,209 -
Div Payout % - - - 73.10% 0.00% 36.19% 35.68% -
Equity
30/06/13 30/06/12 30/06/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 455,990 432,711 456,950 394,434 376,262 399,838 384,905 2.90%
NOSH 136,934 136,934 136,811 136,956 136,822 136,931 136,977 -0.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin 7.77% 6.30% 7.15% 5.36% -2.49% 7.36% 6.88% -
ROE 7.79% 5.85% 5.39% 2.85% -3.79% 7.53% 5.98% -
Per Share
30/06/13 30/06/12 30/06/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 411.18 421.20 368.81 264.85 294.97 366.67 282.21 6.56%
EPS 25.93 18.48 18.01 8.19 -10.41 21.98 16.80 7.60%
DPS 0.00 0.00 0.00 6.00 5.00 8.00 6.00 -
NAPS 3.33 3.16 3.34 2.88 2.75 2.92 2.81 2.90%
Adjusted Per Share Value based on latest NOSH - 136,956
30/06/13 30/06/12 30/06/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 411.18 421.20 368.48 264.89 294.73 366.67 282.30 6.55%
EPS 25.93 18.48 17.99 8.20 -10.41 21.98 16.80 7.60%
DPS 0.00 0.00 0.00 5.99 4.95 7.96 6.00 -
NAPS 3.33 3.16 3.337 2.8805 2.7478 2.9199 2.8109 2.90%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 2.73 2.23 2.53 1.68 1.31 1.73 1.71 -
P/RPS 0.66 0.53 0.69 0.63 0.44 0.47 0.61 1.33%
P/EPS 10.53 12.06 14.05 20.50 -12.58 7.87 10.18 0.57%
EY 9.50 8.29 7.12 4.88 -7.95 12.71 9.82 -0.55%
DY 0.00 0.00 0.00 3.57 3.82 4.62 3.51 -
P/NAPS 0.82 0.71 0.76 0.58 0.48 0.59 0.61 5.12%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 28/08/13 28/08/12 25/08/11 - 28/09/09 30/09/08 27/09/07 -
Price 2.62 2.36 2.20 0.00 1.31 1.69 1.50 -
P/RPS 0.64 0.56 0.60 0.00 0.44 0.46 0.53 3.23%
P/EPS 10.10 12.77 12.22 0.00 -12.58 7.69 8.93 2.10%
EY 9.90 7.83 8.19 0.00 -7.95 13.01 11.20 -2.06%
DY 0.00 0.00 0.00 0.00 3.82 4.73 4.00 -
P/NAPS 0.79 0.75 0.66 0.00 0.48 0.58 0.53 6.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment