[TASCO] YoY TTM Result on 30-Jun-2018 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -6.71%
YoY- -13.5%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,058,097 745,601 735,568 734,885 611,671 526,512 478,347 14.13%
PBT 76,834 23,905 13,812 39,269 44,882 43,961 36,416 13.23%
Tax -20,396 -11,984 -4,210 -11,555 -12,995 -13,294 -9,495 13.57%
NP 56,438 11,921 9,602 27,714 31,887 30,667 26,921 13.11%
-
NP to SH 54,404 10,244 9,273 27,425 31,704 30,529 26,799 12.51%
-
Tax Rate 26.55% 50.13% 30.48% 29.43% 28.95% 30.24% 26.07% -
Total Cost 1,001,659 733,680 725,966 707,171 579,784 495,845 451,426 14.19%
-
Net Worth 471,999 434,000 428,000 364,000 348,000 325,999 303,999 7.60%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 4,000 4,000 - 9,000 9,000 9,000 9,000 -12.63%
Div Payout % 7.35% 39.05% - 32.82% 28.39% 29.48% 33.58% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 471,999 434,000 428,000 364,000 348,000 325,999 303,999 7.60%
NOSH 800,000 200,000 200,000 200,000 200,000 200,000 100,000 41.37%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.33% 1.60% 1.31% 3.77% 5.21% 5.82% 5.63% -
ROE 11.53% 2.36% 2.17% 7.53% 9.11% 9.36% 8.82% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 132.26 372.80 367.78 367.44 305.84 263.26 478.35 -19.27%
EPS 6.80 5.12 4.64 13.71 15.85 15.26 26.80 -20.41%
DPS 0.50 2.00 0.00 4.50 4.50 4.50 9.00 -38.20%
NAPS 0.59 2.17 2.14 1.82 1.74 1.63 3.04 -23.89%
Adjusted Per Share Value based on latest NOSH - 200,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 132.26 93.20 91.95 91.86 76.46 65.81 59.79 14.13%
EPS 6.80 1.28 1.16 3.43 3.96 3.82 3.35 12.51%
DPS 0.50 0.50 0.00 1.13 1.13 1.13 1.13 -12.69%
NAPS 0.59 0.5425 0.535 0.455 0.435 0.4075 0.38 7.60%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.05 0.905 1.33 1.70 2.40 1.55 3.97 -
P/RPS 0.79 0.24 0.36 0.46 0.78 0.59 0.83 -0.81%
P/EPS 15.44 17.67 28.69 12.40 15.14 10.15 14.81 0.69%
EY 6.48 5.66 3.49 8.07 6.60 9.85 6.75 -0.67%
DY 0.48 2.21 0.00 2.65 1.88 2.90 2.27 -22.79%
P/NAPS 1.78 0.42 0.62 0.93 1.38 0.95 1.31 5.23%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/07/21 26/08/20 22/08/19 16/08/18 17/08/17 17/08/16 12/08/15 -
Price 1.03 0.85 1.20 1.72 2.45 1.52 3.88 -
P/RPS 0.78 0.23 0.33 0.47 0.80 0.58 0.81 -0.62%
P/EPS 15.15 16.60 25.88 12.54 15.46 9.96 14.48 0.75%
EY 6.60 6.03 3.86 7.97 6.47 10.04 6.91 -0.76%
DY 0.49 2.35 0.00 2.62 1.84 2.96 2.32 -22.81%
P/NAPS 1.75 0.39 0.56 0.95 1.41 0.93 1.28 5.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment