[TASCO] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -31.0%
YoY- -28.01%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,160,200 714,260 721,608 726,540 627,836 518,760 475,376 16.01%
PBT 85,496 20,916 7,684 27,072 38,008 32,592 33,076 17.13%
Tax -20,796 -7,292 -2,124 -6,400 -9,564 -8,272 -8,584 15.87%
NP 64,700 13,624 5,560 20,672 28,444 24,320 24,492 17.55%
-
NP to SH 63,064 10,544 5,128 20,284 28,176 24,036 24,348 17.17%
-
Tax Rate 24.32% 34.86% 27.64% 23.64% 25.16% 25.38% 25.95% -
Total Cost 1,095,500 700,636 716,048 705,868 599,392 494,440 450,884 15.93%
-
Net Worth 471,999 434,000 428,000 364,000 348,000 325,999 303,999 7.60%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 471,999 434,000 428,000 364,000 348,000 325,999 303,999 7.60%
NOSH 800,000 200,000 200,000 200,000 200,000 200,000 100,000 41.37%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.58% 1.91% 0.77% 2.85% 4.53% 4.69% 5.15% -
ROE 13.36% 2.43% 1.20% 5.57% 8.10% 7.37% 8.01% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 145.03 357.13 360.80 363.27 313.92 259.38 475.38 -17.93%
EPS 7.88 5.28 2.56 10.16 14.08 12.00 24.36 -17.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 2.17 2.14 1.82 1.74 1.63 3.04 -23.89%
Adjusted Per Share Value based on latest NOSH - 200,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 145.03 89.28 90.20 90.82 78.48 64.85 59.42 16.01%
EPS 7.88 1.32 0.64 2.54 3.52 3.00 3.04 17.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.5425 0.535 0.455 0.435 0.4075 0.38 7.60%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.05 0.905 1.33 1.70 2.40 1.55 3.97 -
P/RPS 0.72 0.25 0.37 0.47 0.76 0.60 0.84 -2.53%
P/EPS 13.32 17.17 51.87 16.76 17.04 12.90 16.31 -3.31%
EY 7.51 5.83 1.93 5.97 5.87 7.75 6.13 3.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 0.42 0.62 0.93 1.38 0.95 1.31 5.23%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/07/21 26/08/20 22/08/19 16/08/18 17/08/17 17/08/16 12/08/15 -
Price 1.03 0.85 1.20 1.72 2.45 1.52 3.88 -
P/RPS 0.71 0.24 0.33 0.47 0.78 0.59 0.82 -2.36%
P/EPS 13.07 16.12 46.80 16.96 17.39 12.65 15.94 -3.25%
EY 7.65 6.20 2.14 5.90 5.75 7.91 6.28 3.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.39 0.56 0.95 1.41 0.93 1.28 5.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment