[SEALINK] YoY TTM Result on 30-Jun-2024 [#2]

Stock
[SEALINK] SEALINK INTERNATIONAL BHD
Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 20.21%
YoY- 216.43%
Quarter Report
Latest QR
Upcoming QR
SEALINK's Result
SEALINK's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 121,092 91,467 44,131 31,792 82,496 68,175 52,194 15.04%
PBT 15,491 -9,876 -64,238 -47,417 -32,736 -26,683 -47,684 -
Tax -1,629 -328 5,934 1,074 -1,353 -931 790 -
NP 13,862 -10,204 -58,304 -46,343 -34,089 -27,614 -46,894 -
-
NP to SH 12,200 -10,478 -58,304 -46,343 -34,089 -26,558 -46,894 -
-
Tax Rate 10.52% - - - - - - -
Total Cost 107,230 101,671 102,435 78,135 116,585 95,789 99,088 1.32%
-
Net Worth 239,999 224,999 224,999 275,000 319,999 349,999 370,000 -6.95%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 239,999 224,999 224,999 275,000 319,999 349,999 370,000 -6.95%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 11.45% -11.16% -132.12% -145.77% -41.32% -40.50% -89.85% -
ROE 5.08% -4.66% -25.91% -16.85% -10.65% -7.59% -12.67% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 24.22 18.29 8.83 6.36 16.50 13.64 10.44 15.04%
EPS 2.44 -2.10 -11.66 -9.27 -6.82 -5.31 -9.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.45 0.45 0.55 0.64 0.70 0.74 -6.95%
Adjusted Per Share Value based on latest NOSH - 500,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 24.22 18.29 8.83 6.36 16.50 13.64 10.44 15.04%
EPS 2.44 -2.10 -11.66 -9.27 -6.82 -5.31 -9.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.45 0.45 0.55 0.64 0.70 0.74 -6.95%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.345 0.085 0.08 0.205 0.225 0.17 0.135 -
P/RPS 1.42 0.46 0.91 3.22 1.36 1.25 1.29 1.61%
P/EPS 14.14 -4.06 -0.69 -2.21 -3.30 -3.20 -1.44 -
EY 7.07 -24.65 -145.76 -45.21 -30.30 -31.24 -69.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.19 0.18 0.37 0.35 0.24 0.18 25.96%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 24/08/23 30/08/22 17/09/21 27/08/20 28/08/19 21/08/18 -
Price 0.345 0.085 0.075 0.18 0.195 0.295 0.145 -
P/RPS 1.42 0.46 0.85 2.83 1.18 2.16 1.39 0.35%
P/EPS 14.14 -4.06 -0.64 -1.94 -2.86 -5.55 -1.55 -
EY 7.07 -24.65 -155.48 -51.49 -34.96 -18.01 -64.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.19 0.17 0.33 0.30 0.42 0.20 23.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment