[UEMS] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[UEMS] UEM SUNRISE BERHAD
Announcement Date
25-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -85.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UEMS's Result
UEMS's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 1,819,204 619,122 391,101 377,028 68.89%
PBT 400,552 227,856 128,967 14,272 203.58%
Tax -60,900 -18,012 -13,548 -1,970 213.51%
NP 339,652 209,844 115,419 12,302 201.93%
-
NP to SH 338,277 209,001 115,133 10,471 218.15%
-
Tax Rate 15.20% 7.90% 10.51% 13.80% -
Total Cost 1,479,552 409,278 275,682 364,726 59.41%
-
Net Worth 4,897,058 3,841,309 1,522,661 0 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 4,897,058 3,841,309 1,522,661 0 -
NOSH 4,333,680 4,001,363 2,416,923 2,630,999 18.08%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 18.67% 33.89% 29.51% 3.26% -
ROE 6.91% 5.44% 7.56% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 41.98 15.47 16.18 14.33 43.03%
EPS 7.81 5.22 4.76 0.40 169.03%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.13 0.96 0.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,630,999
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 35.96 12.24 7.73 7.45 68.91%
EPS 6.69 4.13 2.28 0.21 216.67%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.9681 0.7594 0.301 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.24 2.83 1.69 0.71 -
P/RPS 5.34 18.29 10.44 4.95 2.55%
P/EPS 28.70 54.18 35.48 178.40 -45.58%
EY 3.48 1.85 2.82 0.56 83.74%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.95 2.68 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 25/05/12 25/05/11 25/05/10 - -
Price 1.96 2.79 1.30 0.00 -
P/RPS 4.67 18.03 8.03 0.00 -
P/EPS 25.11 53.42 27.29 0.00 -
EY 3.98 1.87 3.66 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.91 2.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment