[XDL] YoY TTM Result on 31-Dec-2018

Stock
[XDL] XIDELANG HOLDINGS LTD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018
Profit Trend
QoQ- 8.57%
YoY- 25.41%
Quarter Report
Latest QR
Upcoming QR
XDL's Result
XDL's Financial Summary
View:
Show?
TTM Result
31/03/23 30/06/19 31/03/19 31/12/18 CAGR
Revenue 476,467 462,453 448,278 454,259 1.12%
PBT -93,783 42,207 34,371 32,494 -
Tax 3,176 -18,901 -13,157 -11,692 -
NP -90,607 23,306 21,214 20,802 -
-
NP to SH -90,607 23,306 21,214 20,802 -
-
Tax Rate - 44.78% 38.28% 35.98% -
Total Cost 567,074 439,147 427,064 433,457 6.52%
-
Net Worth 1,290,897 1,425,856 1,407,807 1,407,807 -2.01%
Dividend
31/03/23 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/23 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,290,897 1,425,856 1,407,807 1,407,807 -2.01%
NOSH 2,116,225 1,804,883 1,804,883 1,804,883 3.81%
Ratio Analysis
31/03/23 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -19.02% 5.04% 4.73% 4.58% -
ROE -7.02% 1.63% 1.51% 1.48% -
Per Share
31/03/23 30/06/19 31/03/19 31/12/18 CAGR
RPS 22.51 25.62 24.84 25.17 -2.59%
EPS -4.28 1.29 1.18 1.15 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.79 0.78 0.78 -5.62%
Adjusted Per Share Value based on latest NOSH - 1,804,883
31/03/23 30/06/19 31/03/19 31/12/18 CAGR
RPS 22.43 21.77 21.10 21.38 1.13%
EPS -4.27 1.10 1.00 0.98 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6077 0.6712 0.6627 0.6627 -2.01%
Price Multiplier on Financial Quarter End Date
31/03/23 30/06/19 31/03/19 31/12/18 CAGR
Date 31/03/23 28/06/19 29/03/19 31/12/18 -
Price 0.025 0.08 0.09 0.12 -
P/RPS 0.11 0.31 0.36 0.48 -29.29%
P/EPS -0.58 6.20 7.66 10.41 -
EY -171.26 16.14 13.06 9.60 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.10 0.12 0.15 -26.73%
Price Multiplier on Announcement Date
31/03/23 30/06/19 31/03/19 31/12/18 CAGR
Date 31/05/23 23/08/19 29/05/19 22/02/19 -
Price 0.025 0.09 0.085 0.12 -
P/RPS 0.11 0.35 0.34 0.48 -29.29%
P/EPS -0.58 6.97 7.23 10.41 -
EY -171.26 14.35 13.83 9.60 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.11 0.11 0.15 -26.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment