[SAUDEE] YoY TTM Result on 31-May-2012 [#4]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
31-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
31-May-2012 [#4]
Profit Trend
QoQ- -437.11%
YoY- -296.91%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
TTM Result
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Revenue 166,850 149,113 145,552 129,277 118,632 83,877 14.73%
PBT -2,179 1,024 832 -4,124 3,399 3,037 -
Tax 168 -274 -510 109 -1,360 -878 -
NP -2,011 750 322 -4,015 2,039 2,159 -
-
NP to SH -2,011 750 322 -4,015 2,039 2,159 -
-
Tax Rate - 26.76% 61.30% - 40.01% 28.91% -
Total Cost 168,861 148,363 145,230 133,292 116,593 81,718 15.61%
-
Net Worth 49,500 50,049 48,600 48,600 53,794 52,199 -1.05%
Dividend
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Div - - - 896 894 - -
Div Payout % - - - 0.00% 43.85% - -
Equity
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Net Worth 49,500 50,049 48,600 48,600 53,794 52,199 -1.05%
NOSH 90,000 90,999 90,000 89,999 91,176 89,999 0.00%
Ratio Analysis
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
NP Margin -1.21% 0.50% 0.22% -3.11% 1.72% 2.57% -
ROE -4.06% 1.50% 0.66% -8.26% 3.79% 4.14% -
Per Share
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
RPS 185.39 163.86 161.72 143.64 130.11 93.20 14.73%
EPS -2.23 0.82 0.36 -4.46 2.24 2.40 -
DPS 0.00 0.00 0.00 1.00 1.00 0.00 -
NAPS 0.55 0.55 0.54 0.54 0.59 0.58 -1.05%
Adjusted Per Share Value based on latest NOSH - 89,999
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
RPS 10.68 9.55 9.32 8.28 7.60 5.37 14.73%
EPS -0.13 0.05 0.02 -0.26 0.13 0.14 -
DPS 0.00 0.00 0.00 0.06 0.06 0.00 -
NAPS 0.0317 0.032 0.0311 0.0311 0.0344 0.0334 -1.03%
Price Multiplier on Financial Quarter End Date
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Date 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 -
Price 0.50 0.375 0.245 0.22 0.26 0.29 -
P/RPS 0.27 0.23 0.15 0.15 0.20 0.31 -2.72%
P/EPS -22.38 45.50 68.48 -4.93 11.63 12.09 -
EY -4.47 2.20 1.46 -20.28 8.60 8.27 -
DY 0.00 0.00 0.00 4.55 3.85 0.00 -
P/NAPS 0.91 0.68 0.45 0.41 0.44 0.50 12.71%
Price Multiplier on Announcement Date
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Date 31/07/15 01/08/14 30/07/13 31/07/12 29/07/11 - -
Price 0.53 0.48 0.20 0.24 0.23 0.00 -
P/RPS 0.29 0.29 0.12 0.17 0.18 0.00 -
P/EPS -23.72 58.24 55.90 -5.38 10.28 0.00 -
EY -4.22 1.72 1.79 -18.59 9.72 0.00 -
DY 0.00 0.00 0.00 4.17 4.35 0.00 -
P/NAPS 0.96 0.87 0.37 0.44 0.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment