[YOCB] YoY TTM Result on 30-Sep-2009 [#1]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
17-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 159,786 145,548 128,219 30,855 72.92%
PBT 23,857 26,994 22,034 4,548 73.66%
Tax -6,452 -7,309 -6,178 -1,309 70.10%
NP 17,405 19,685 15,856 3,239 75.06%
-
NP to SH 17,405 19,685 15,856 3,239 75.06%
-
Tax Rate 27.04% 27.08% 28.04% 28.78% -
Total Cost 142,381 125,863 112,363 27,616 72.66%
-
Net Worth 129,415 0 95,338 6,385,186 -72.70%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div 2,397 2,397 5,319 - -
Div Payout % 13.77% 12.18% 33.55% - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 129,415 0 95,338 6,385,186 -72.70%
NOSH 159,811 119,878 120,134 94,707 19.03%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 10.89% 13.52% 12.37% 10.50% -
ROE 13.45% 0.00% 16.63% 0.05% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 99.98 121.41 106.73 32.58 45.26%
EPS 10.89 16.42 13.20 3.42 47.06%
DPS 1.50 2.00 4.43 0.00 -
NAPS 0.8098 0.00 0.7936 67.42 -77.06%
Adjusted Per Share Value based on latest NOSH - 94,707
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 100.59 91.63 80.72 19.43 72.90%
EPS 10.96 12.39 9.98 2.04 75.05%
DPS 1.51 1.51 3.35 0.00 -
NAPS 0.8147 0.00 0.6002 40.1985 -72.70%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 28/09/12 30/09/11 30/09/10 - -
Price 0.56 0.63 0.64 0.00 -
P/RPS 0.56 0.52 0.60 0.00 -
P/EPS 5.14 3.84 4.85 0.00 -
EY 19.45 26.06 20.62 0.00 -
DY 2.68 3.17 6.92 0.00 -
P/NAPS 0.69 0.00 0.81 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 29/11/12 29/11/11 25/11/10 - -
Price 0.53 0.58 0.82 0.00 -
P/RPS 0.53 0.48 0.77 0.00 -
P/EPS 4.87 3.53 6.21 0.00 -
EY 20.55 28.31 16.10 0.00 -
DY 2.83 3.45 5.40 0.00 -
P/NAPS 0.65 0.00 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment