[YOCB] QoQ Cumulative Quarter Result on 30-Sep-2009 [#1]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
17-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 127,541 98,486 66,486 30,855 0 0 0 -
PBT 21,077 16,219 10,695 4,548 0 0 0 -
Tax -5,989 -3,992 -3,129 -1,309 0 0 0 -
NP 15,088 12,227 7,566 3,239 0 0 0 -
-
NP to SH 15,088 12,227 7,566 3,239 0 0 0 -
-
Tax Rate 28.41% 24.61% 29.26% 28.78% - - - -
Total Cost 112,453 86,259 58,920 27,616 0 0 0 -
-
Net Worth 73,932 67,279 5,559,886 6,385,186 0 0 0 -
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 6,809 4,485 2,247 - - - - -
Div Payout % 45.13% 36.68% 29.70% - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 73,932 67,279 5,559,886 6,385,186 0 0 0 -
NOSH 97,279 89,706 74,910 94,707 0 0 0 -
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 11.83% 12.41% 11.38% 10.50% 0.00% 0.00% 0.00% -
ROE 20.41% 18.17% 0.14% 0.05% 0.00% 0.00% 0.00% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 131.11 109.79 88.75 32.58 0.00 0.00 0.00 -
EPS 15.51 13.63 10.10 3.42 0.00 0.00 0.00 -
DPS 7.00 5.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.75 74.22 67.42 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 94,707
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 79.71 61.55 41.55 19.28 0.00 0.00 0.00 -
EPS 9.43 7.64 4.73 2.02 0.00 0.00 0.00 -
DPS 4.26 2.80 1.40 0.00 0.00 0.00 0.00 -
NAPS 0.4621 0.4205 34.7493 39.9074 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 - - - - -
Price 0.83 0.86 0.83 0.00 0.00 0.00 0.00 -
P/RPS 0.63 0.78 0.94 0.00 0.00 0.00 0.00 -
P/EPS 5.35 6.31 8.22 0.00 0.00 0.00 0.00 -
EY 18.69 15.85 12.17 0.00 0.00 0.00 0.00 -
DY 8.43 5.81 3.61 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.15 0.01 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 27/05/10 23/02/10 17/12/09 - - - -
Price 0.64 0.66 0.88 0.00 0.00 0.00 0.00 -
P/RPS 0.49 0.60 0.99 0.00 0.00 0.00 0.00 -
P/EPS 4.13 4.84 8.71 0.00 0.00 0.00 0.00 -
EY 24.23 20.65 11.48 0.00 0.00 0.00 0.00 -
DY 10.94 7.58 3.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.88 0.01 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment