[SYGROUP] YoY TTM Result on 30-Sep-2012 [#1]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- -4.61%
YoY- -6.53%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 839,333 1,088,163 990,031 775,724 600,106 8.74%
PBT 19,095 5,476 5,820 46,292 55,538 -23.41%
Tax -9,909 -5,144 -4,632 3,868 -2,086 47.59%
NP 9,186 332 1,188 50,160 53,452 -35.59%
-
NP to SH 9,291 1,357 -29 53,780 57,536 -36.58%
-
Tax Rate 51.89% 93.94% 79.59% -8.36% 3.76% -
Total Cost 830,147 1,087,831 988,843 725,564 546,654 11.00%
-
Net Worth 1,151,999 1,116,000 1,116,000 1,415,999 1,405,871 -4.85%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - 24,000 75,000 74,077 -
Div Payout % - - 0.00% 139.46% 128.75% -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 1,151,999 1,116,000 1,116,000 1,415,999 1,405,871 -4.85%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,201,600 -0.03%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 1.09% 0.03% 0.12% 6.47% 8.91% -
ROE 0.81% 0.12% 0.00% 3.80% 4.09% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 69.94 90.68 82.50 64.64 49.94 8.77%
EPS 0.77 0.11 0.00 4.48 4.79 -36.66%
DPS 0.00 0.00 2.00 6.25 6.16 -
NAPS 0.96 0.93 0.93 1.18 1.17 -4.82%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 69.94 90.68 82.50 64.64 50.01 8.74%
EPS 0.77 0.11 0.00 4.48 4.79 -36.66%
DPS 0.00 0.00 2.00 6.25 6.17 -
NAPS 0.96 0.93 0.93 1.18 1.1716 -4.85%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.345 0.57 0.435 0.44 0.49 -
P/RPS 0.49 0.63 0.53 0.68 0.98 -15.90%
P/EPS 44.56 504.05 -18,000.00 9.82 10.23 44.43%
EY 2.24 0.20 -0.01 10.19 9.77 -30.78%
DY 0.00 0.00 4.60 14.20 12.58 -
P/NAPS 0.36 0.61 0.47 0.37 0.42 -3.77%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/11/15 26/11/14 29/11/13 28/11/12 30/11/11 -
Price 0.36 0.49 0.435 0.47 0.46 -
P/RPS 0.51 0.54 0.53 0.73 0.92 -13.70%
P/EPS 46.50 433.31 -18,000.00 10.49 9.61 48.27%
EY 2.15 0.23 -0.01 9.54 10.41 -32.56%
DY 0.00 0.00 4.60 13.30 13.40 -
P/NAPS 0.38 0.53 0.47 0.40 0.39 -0.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment