[SYGROUP] YoY Quarter Result on 30-Sep-2014 [#1]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -114.18%
YoY- -102.37%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 131,033 131,272 183,901 255,937 296,692 216,601 161,977 -3.46%
PBT 6,487 1,236 6,235 1,750 7,073 10,105 17,089 -14.89%
Tax -714 -609 -2,100 -1,644 -651 -238 -4,964 -27.59%
NP 5,773 627 4,135 106 6,422 9,867 12,125 -11.62%
-
NP to SH 5,848 -626 4,105 -150 6,319 9,419 12,016 -11.30%
-
Tax Rate 11.01% 49.27% 33.68% 93.94% 9.20% 2.36% 29.05% -
Total Cost 125,260 130,645 179,766 255,831 290,270 206,734 149,852 -2.94%
-
Net Worth 1,164,000 1,151,999 1,151,999 1,116,000 1,116,000 1,415,999 1,405,871 -3.09%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - 12,000 21,028 -
Div Payout % - - - - - 127.40% 175.00% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 1,164,000 1,151,999 1,151,999 1,116,000 1,116,000 1,415,999 1,405,871 -3.09%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,201,600 -0.02%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 4.41% 0.48% 2.25% 0.04% 2.16% 4.56% 7.49% -
ROE 0.50% -0.05% 0.36% -0.01% 0.57% 0.67% 0.85% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 10.92 10.94 15.33 21.33 24.72 18.05 13.48 -3.44%
EPS 0.49 -0.05 0.30 -0.01 0.53 0.79 1.00 -11.19%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.75 -
NAPS 0.97 0.96 0.96 0.93 0.93 1.18 1.17 -3.07%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 10.92 10.94 15.33 21.33 24.72 18.05 13.50 -3.47%
EPS 0.49 -0.05 0.30 -0.01 0.53 0.79 1.00 -11.19%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.75 -
NAPS 0.97 0.96 0.96 0.93 0.93 1.18 1.1716 -3.09%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.24 0.255 0.345 0.57 0.435 0.44 0.49 -
P/RPS 2.20 2.33 2.25 2.67 1.76 2.44 3.63 -8.00%
P/EPS 49.25 -488.82 100.85 -4,560.00 82.61 56.06 49.00 0.08%
EY 2.03 -0.20 0.99 -0.02 1.21 1.78 2.04 -0.08%
DY 0.00 0.00 0.00 0.00 0.00 2.27 3.57 -
P/NAPS 0.25 0.27 0.36 0.61 0.47 0.37 0.42 -8.27%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/11/17 29/11/16 30/11/15 26/11/14 29/11/13 28/11/12 30/11/11 -
Price 0.235 0.27 0.36 0.49 0.435 0.47 0.46 -
P/RPS 2.15 2.47 2.35 2.30 1.76 2.60 3.41 -7.39%
P/EPS 48.22 -517.57 105.24 -3,920.00 82.61 59.88 46.00 0.78%
EY 2.07 -0.19 0.95 -0.03 1.21 1.67 2.17 -0.78%
DY 0.00 0.00 0.00 0.00 0.00 2.13 3.80 -
P/NAPS 0.24 0.28 0.38 0.53 0.47 0.40 0.39 -7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment