[INGENIEU] YoY TTM Result on 31-Mar-2012 [#1]

Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -82.6%
YoY- 140.5%
Quarter Report
View:
Show?
TTM Result
31/08/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 158,544 237,712 280,982 287,903 327,444 79,190 13.65%
PBT -32,485 -27,744 -32,141 295 -4,513 1,207 -
Tax -721 58 -1,666 -678 -198 -441 9.49%
NP -33,206 -27,686 -33,807 -383 -4,711 766 -
-
NP to SH -29,926 -26,729 -33,003 535 -1,321 934 -
-
Tax Rate - - - 229.83% - 36.54% -
Total Cost 191,750 265,398 314,789 288,286 332,155 78,424 17.92%
-
Net Worth 0 63,443 87,727 121,999 123,461 0 -
Dividend
31/08/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - 119 -
Div Payout % - - - - - 12.85% -
Equity
31/08/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 0 63,443 87,727 121,999 123,461 0 -
NOSH 120,771 103,835 101,890 101,666 102,033 19,999 39.32%
Ratio Analysis
31/08/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -20.94% -11.65% -12.03% -0.13% -1.44% 0.97% -
ROE 0.00% -42.13% -37.62% 0.44% -1.07% 0.00% -
Per Share
31/08/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 131.28 228.93 275.77 283.18 320.92 395.95 -18.42%
EPS -24.78 -25.74 -32.39 0.53 -1.29 4.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.60 -
NAPS 0.00 0.611 0.861 1.20 1.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 101,666
31/08/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 10.45 15.67 18.53 18.98 21.59 5.22 13.65%
EPS -1.97 -1.76 -2.18 0.04 -0.09 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.00 0.0418 0.0578 0.0804 0.0814 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 28/08/15 31/03/14 29/03/13 30/03/12 31/03/11 - -
Price 0.13 0.30 0.29 0.41 0.51 0.00 -
P/RPS 0.10 0.13 0.11 0.14 0.16 0.00 -
P/EPS -0.52 -1.17 -0.90 77.91 -39.39 0.00 -
EY -190.61 -85.81 -111.69 1.28 -2.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.49 0.34 0.34 0.42 0.00 -
Price Multiplier on Announcement Date
31/08/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date - 29/05/14 31/05/13 31/05/12 26/05/11 - -
Price 0.00 0.255 0.32 0.38 0.51 0.00 -
P/RPS 0.00 0.11 0.12 0.13 0.16 0.00 -
P/EPS 0.00 -0.99 -0.99 72.21 -39.39 0.00 -
EY 0.00 -100.95 -101.22 1.38 -2.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.42 0.37 0.32 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment