[INGENIEU] YoY TTM Result on 31-Mar-2011 [#1]

Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 16.66%
YoY- -241.43%
Quarter Report
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 237,712 280,982 287,903 327,444 79,190 31.60%
PBT -27,744 -32,141 295 -4,513 1,207 -
Tax 58 -1,666 -678 -198 -441 -
NP -27,686 -33,807 -383 -4,711 766 -
-
NP to SH -26,729 -33,003 535 -1,321 934 -
-
Tax Rate - - 229.83% - 36.54% -
Total Cost 265,398 314,789 288,286 332,155 78,424 35.60%
-
Net Worth 63,443 87,727 121,999 123,461 0 -
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - 119 -
Div Payout % - - - - 12.85% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 63,443 87,727 121,999 123,461 0 -
NOSH 103,835 101,890 101,666 102,033 19,999 50.90%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -11.65% -12.03% -0.13% -1.44% 0.97% -
ROE -42.13% -37.62% 0.44% -1.07% 0.00% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 228.93 275.77 283.18 320.92 395.95 -12.79%
EPS -25.74 -32.39 0.53 -1.29 4.67 -
DPS 0.00 0.00 0.00 0.00 0.60 -
NAPS 0.611 0.861 1.20 1.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 102,033
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 15.67 18.53 18.98 21.59 5.22 31.60%
EPS -1.76 -2.18 0.04 -0.09 0.06 -
DPS 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.0418 0.0578 0.0804 0.0814 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 - -
Price 0.30 0.29 0.41 0.51 0.00 -
P/RPS 0.13 0.11 0.14 0.16 0.00 -
P/EPS -1.17 -0.90 77.91 -39.39 0.00 -
EY -85.81 -111.69 1.28 -2.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.34 0.34 0.42 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 29/05/14 31/05/13 31/05/12 26/05/11 - -
Price 0.255 0.32 0.38 0.51 0.00 -
P/RPS 0.11 0.12 0.13 0.16 0.00 -
P/EPS -0.99 -0.99 72.21 -39.39 0.00 -
EY -100.95 -101.22 1.38 -2.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.37 0.32 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment