[INGENIEU] YoY TTM Result on 31-May-2021 [#2]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
28-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
31-May-2021 [#2]
Profit Trend
QoQ- 10.84%
YoY- -67.79%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 30/11/17 CAGR
Revenue 27,134 23,280 6,775 40,593 92,581 47,209 78,191 -15.01%
PBT 28,489 23,995 15,263 -16,717 -10,411 -8,424 -29,901 -
Tax -7,284 1,063 -1,637 -64 410 0 4,320 -
NP 21,205 25,058 13,626 -16,781 -10,001 -8,424 -25,581 -
-
NP to SH 21,205 25,058 13,626 -16,781 -10,001 -8,424 -22,918 -
-
Tax Rate 25.57% -4.43% 10.73% - - - - -
Total Cost 5,929 -1,778 -6,851 57,374 102,582 55,633 103,772 -35.60%
-
Net Worth 170,465 120,461 74,118 39,147 43,917 64,408 20,070 38.94%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 30/11/17 CAGR
Net Worth 170,465 120,461 74,118 39,147 43,917 64,408 20,070 38.94%
NOSH 1,516,592 1,296,730 976,586 671,140 536,459 479,937 155,103 41.98%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 30/11/17 CAGR
NP Margin 78.15% 107.64% 201.12% -41.34% -10.80% -17.84% -32.72% -
ROE 12.44% 20.80% 18.38% -42.87% -22.77% -13.08% -114.19% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 30/11/17 CAGR
RPS 1.79 2.07 0.76 6.09 17.64 10.03 50.41 -40.14%
EPS 1.40 2.23 1.53 -2.52 -1.91 -1.79 -14.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1124 0.107 0.0833 0.0587 0.0837 0.1369 0.1294 -2.14%
Adjusted Per Share Value based on latest NOSH - 671,140
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 30/11/17 CAGR
RPS 1.79 1.54 0.45 2.68 6.10 3.11 5.16 -15.02%
EPS 1.40 1.65 0.90 -1.11 -0.66 -0.56 -1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1124 0.0794 0.0489 0.0258 0.029 0.0425 0.0132 39.00%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 30/11/17 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 30/11/17 -
Price 0.06 0.095 0.14 0.095 0.05 0.085 0.14 -
P/RPS 3.35 4.59 18.39 1.56 0.28 0.85 0.28 46.46%
P/EPS 4.29 4.27 9.14 -3.78 -2.62 -4.75 -0.95 -
EY 23.30 23.43 10.94 -26.49 -38.12 -21.07 -105.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.89 1.68 1.62 0.60 0.62 1.08 -10.36%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 30/11/17 CAGR
Date 19/07/24 26/07/23 26/07/22 28/07/21 30/07/20 29/07/19 05/02/18 -
Price 0.05 0.12 0.10 0.10 0.075 0.085 0.17 -
P/RPS 2.79 5.80 13.13 1.64 0.43 0.85 0.34 38.21%
P/EPS 3.58 5.39 6.53 -3.97 -3.93 -4.75 -1.15 -
EY 27.96 18.55 15.31 -25.16 -25.41 -21.07 -86.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 1.12 1.20 1.70 0.90 0.62 1.31 -15.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment