[CYPARK] YoY TTM Result on 30-Apr-2013 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
28-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
30-Apr-2013 [#2]
Profit Trend
QoQ- 10.59%
YoY- 31.12%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 262,346 251,943 230,836 220,142 163,814 164,666 0 -
PBT 55,294 46,555 45,884 34,664 30,546 31,638 0 -
Tax -9,385 -4,912 -5,708 -6,062 -8,730 -8,712 0 -
NP 45,909 41,643 40,176 28,602 21,816 22,926 0 -
-
NP to SH 45,909 41,643 40,176 28,602 21,814 22,926 0 -
-
Tax Rate 16.97% 10.55% 12.44% 17.49% 28.58% 27.54% - -
Total Cost 216,437 210,300 190,660 191,540 141,998 141,740 0 -
-
Net Worth 417,701 312,410 242,449 169,632 141,916 0 0 -
Dividend
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 417,701 312,410 242,449 169,632 141,916 0 0 -
NOSH 248,631 198,987 179,592 160,030 154,257 155,550 0 -
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 17.50% 16.53% 17.40% 12.99% 13.32% 13.92% 0.00% -
ROE 10.99% 13.33% 16.57% 16.86% 15.37% 0.00% 0.00% -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 105.52 126.61 128.53 137.56 106.20 105.86 0.00 -
EPS 18.46 20.93 22.37 17.87 14.14 14.74 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.57 1.35 1.06 0.92 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 160,030
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 31.88 30.62 28.05 26.75 19.91 20.01 0.00 -
EPS 5.58 5.06 4.88 3.48 2.65 2.79 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5076 0.3797 0.2947 0.2062 0.1725 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 - -
Price 2.00 1.87 2.90 1.73 1.88 2.95 0.00 -
P/RPS 1.90 1.48 2.26 1.26 1.77 2.79 0.00 -
P/EPS 10.83 8.94 12.96 9.68 13.29 20.02 0.00 -
EY 9.23 11.19 7.71 10.33 7.52 5.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.19 2.15 1.63 2.04 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 28/06/11 - -
Price 1.95 1.69 2.79 1.99 1.73 2.15 0.00 -
P/RPS 1.85 1.33 2.17 1.45 1.63 2.03 0.00 -
P/EPS 10.56 8.08 12.47 11.13 12.23 14.59 0.00 -
EY 9.47 12.38 8.02 8.98 8.17 6.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.08 2.07 1.88 1.88 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment