[CYPARK] YoY TTM Result on 30-Apr-2015 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- 2.2%
YoY- 3.65%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 322,377 300,175 262,346 251,943 230,836 220,142 163,814 11.93%
PBT 79,585 57,255 55,294 46,555 45,884 34,664 30,546 17.29%
Tax -13,921 -9,106 -9,385 -4,912 -5,708 -6,062 -8,730 8.08%
NP 65,664 48,149 45,909 41,643 40,176 28,602 21,816 20.14%
-
NP to SH 65,665 48,149 45,909 41,643 40,176 28,602 21,814 20.15%
-
Tax Rate 17.49% 15.90% 16.97% 10.55% 12.44% 17.49% 28.58% -
Total Cost 256,713 252,026 216,437 210,300 190,660 191,540 141,998 10.36%
-
Net Worth 538,231 467,820 417,701 312,410 242,449 169,632 141,916 24.86%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 538,231 467,820 417,701 312,410 242,449 169,632 141,916 24.86%
NOSH 261,412 252,875 248,631 198,987 179,592 160,030 154,257 9.18%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 20.37% 16.04% 17.50% 16.53% 17.40% 12.99% 13.32% -
ROE 12.20% 10.29% 10.99% 13.33% 16.57% 16.86% 15.37% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 123.39 118.70 105.52 126.61 128.53 137.56 106.20 2.53%
EPS 25.13 19.04 18.46 20.93 22.37 17.87 14.14 10.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 1.85 1.68 1.57 1.35 1.06 0.92 14.37%
Adjusted Per Share Value based on latest NOSH - 198,987
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 39.18 36.48 31.88 30.62 28.05 26.75 19.91 11.93%
EPS 7.98 5.85 5.58 5.06 4.88 3.48 2.65 20.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6541 0.5686 0.5076 0.3797 0.2947 0.2062 0.1725 24.86%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 2.49 2.40 2.00 1.87 2.90 1.73 1.88 -
P/RPS 2.02 2.02 1.90 1.48 2.26 1.26 1.77 2.22%
P/EPS 9.91 12.60 10.83 8.94 12.96 9.68 13.29 -4.77%
EY 10.09 7.93 9.23 11.19 7.71 10.33 7.52 5.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.30 1.19 1.19 2.15 1.63 2.04 -8.33%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 2.29 2.69 1.95 1.69 2.79 1.99 1.73 -
P/RPS 1.86 2.27 1.85 1.33 2.17 1.45 1.63 2.22%
P/EPS 9.11 14.13 10.56 8.08 12.47 11.13 12.23 -4.78%
EY 10.97 7.08 9.47 12.38 8.02 8.98 8.17 5.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.45 1.16 1.08 2.07 1.88 1.88 -8.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment