[CYPARK] YoY TTM Result on 30-Apr-2010 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 220,142 163,814 164,666 0 -
PBT 34,664 30,546 31,638 0 -
Tax -6,062 -8,730 -8,712 0 -
NP 28,602 21,816 22,926 0 -
-
NP to SH 28,602 21,814 22,926 0 -
-
Tax Rate 17.49% 28.58% 27.54% - -
Total Cost 191,540 141,998 141,740 0 -
-
Net Worth 169,632 141,916 0 0 -
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 169,632 141,916 0 0 -
NOSH 160,030 154,257 155,550 0 -
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 12.99% 13.32% 13.92% 0.00% -
ROE 16.86% 15.37% 0.00% 0.00% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 137.56 106.20 105.86 0.00 -
EPS 17.87 14.14 14.74 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.06 0.92 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 26.75 19.91 20.01 0.00 -
EPS 3.48 2.65 2.79 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2062 0.1725 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 30/04/13 30/04/12 29/04/11 - -
Price 1.73 1.88 2.95 0.00 -
P/RPS 1.26 1.77 2.79 0.00 -
P/EPS 9.68 13.29 20.02 0.00 -
EY 10.33 7.52 5.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.04 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 28/06/13 29/06/12 28/06/11 - -
Price 1.99 1.73 2.15 0.00 -
P/RPS 1.45 1.63 2.03 0.00 -
P/EPS 11.13 12.23 14.59 0.00 -
EY 8.98 8.17 6.86 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.88 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment