[AFFIN] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
19-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -0.44%
YoY- -11.58%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 1,920,250 2,052,156 2,130,132 1,828,256 1,857,632 1,983,599 3,014,451 -7.23%
PBT 774,362 629,415 762,225 623,554 686,584 781,656 837,360 -1.29%
Tax -165,107 -150,480 -164,202 -160,196 -163,498 -189,058 -205,132 -3.55%
NP 609,255 478,935 598,023 463,358 523,086 592,598 632,228 -0.61%
-
NP to SH 581,575 457,566 579,625 452,758 512,035 589,997 632,228 -1.38%
-
Tax Rate 21.32% 23.91% 21.54% 25.69% 23.81% 24.19% 24.50% -
Total Cost 1,310,995 1,573,221 1,532,109 1,364,898 1,334,546 1,391,001 2,382,223 -9.47%
-
Net Worth 9,211,756 8,315,820 8,956,993 8,587,832 8,121,524 5,980,721 6,321,389 6.47%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 97,147 - 58,288 155,241 289,249 224,244 224,179 -13.00%
Div Payout % 16.70% - 10.06% 34.29% 56.49% 38.01% 35.46% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 9,211,756 8,315,820 8,956,993 8,587,832 8,121,524 5,980,721 6,321,389 6.47%
NOSH 1,986,020 1,942,948 1,942,948 1,942,948 1,942,948 1,495,180 1,494,418 4.85%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 31.73% 23.34% 28.07% 25.34% 28.16% 29.87% 20.97% -
ROE 6.31% 5.50% 6.47% 5.27% 6.30% 9.86% 10.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 96.93 105.62 109.63 94.10 95.61 132.67 201.71 -11.49%
EPS 29.36 23.55 29.83 23.30 26.35 39.46 42.31 -5.90%
DPS 5.00 0.00 3.00 7.99 15.00 15.00 15.00 -16.72%
NAPS 4.65 4.28 4.61 4.42 4.18 4.00 4.23 1.58%
Adjusted Per Share Value based on latest NOSH - 1,942,948
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 79.94 85.43 88.67 76.11 77.33 82.57 125.48 -7.23%
EPS 24.21 19.05 24.13 18.85 21.31 24.56 26.32 -1.38%
DPS 4.04 0.00 2.43 6.46 12.04 9.33 9.33 -13.01%
NAPS 3.8346 3.4617 3.7286 3.5749 3.3808 2.4896 2.6314 6.47%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.12 2.56 2.68 2.12 2.70 3.31 4.36 -
P/RPS 2.19 2.42 2.44 2.25 2.82 2.49 2.16 0.23%
P/EPS 7.22 10.87 8.98 9.10 10.25 8.39 10.31 -5.76%
EY 13.85 9.20 11.13 10.99 9.76 11.92 9.70 6.11%
DY 2.36 0.00 1.12 3.77 5.56 4.53 3.44 -6.08%
P/NAPS 0.46 0.60 0.58 0.48 0.65 0.83 1.03 -12.56%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 28/08/18 30/08/17 19/08/16 17/08/15 15/08/14 19/08/13 -
Price 1.99 2.52 2.55 2.14 2.11 3.43 4.23 -
P/RPS 2.05 2.39 2.33 2.27 2.21 2.59 2.10 -0.40%
P/EPS 6.78 10.70 8.55 9.18 8.01 8.69 10.00 -6.26%
EY 14.75 9.35 11.70 10.89 12.49 11.50 10.00 6.68%
DY 2.51 0.00 1.18 3.73 7.11 4.37 3.55 -5.61%
P/NAPS 0.43 0.59 0.55 0.48 0.50 0.86 1.00 -13.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment