[SNTORIA] YoY TTM Result on 31-Mar-2023

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- 3.47%
YoY- 54.01%
View:
Show?
TTM Result
31/03/23 30/09/22 31/03/22 31/12/18 31/03/19 CAGR
Revenue 13,944 52,100 55,001 278,856 302,068 -53.62%
PBT -48,964 -70,722 -102,578 16,285 17,519 -
Tax -170 -758 -3,652 4,769 -4,420 -55.69%
NP -49,134 -71,480 -106,230 21,054 13,099 -
-
NP to SH -47,857 -69,636 -104,055 21,084 13,163 -
-
Tax Rate - - - -29.28% 25.23% -
Total Cost 63,078 123,580 161,231 257,802 288,969 -31.62%
-
Net Worth 122,689 139,420 167,304 535,362 540,938 -30.97%
Dividend
31/03/23 30/09/22 31/03/22 31/12/18 31/03/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/23 30/09/22 31/03/22 31/12/18 31/03/19 CAGR
Net Worth 122,689 139,420 167,304 535,362 540,938 -30.97%
NOSH 567,277 567,277 567,277 567,265 567,265 0.00%
Ratio Analysis
31/03/23 30/09/22 31/03/22 31/12/18 31/03/19 CAGR
NP Margin -352.37% -137.20% -193.14% 7.55% 4.34% -
ROE -39.01% -49.95% -62.20% 3.94% 2.43% -
Per Share
31/03/23 30/09/22 31/03/22 31/12/18 31/03/19 CAGR
RPS 2.50 9.34 9.86 50.00 54.17 -53.62%
EPS -8.58 -12.49 -18.66 3.78 2.36 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.25 0.30 0.96 0.97 -30.97%
Adjusted Per Share Value based on latest NOSH - 567,277
31/03/23 30/09/22 31/03/22 31/12/18 31/03/19 CAGR
RPS 2.24 8.36 8.83 44.76 48.49 -53.61%
EPS -7.68 -11.18 -16.70 3.38 2.11 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1969 0.2238 0.2686 0.8594 0.8683 -30.97%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/22 31/03/22 31/12/18 31/03/19 CAGR
Date 31/03/23 30/09/22 31/03/22 31/12/18 29/03/19 -
Price 0.065 0.14 0.175 0.40 0.40 -
P/RPS 2.60 1.50 1.77 0.80 0.74 36.88%
P/EPS -0.76 -1.12 -0.94 10.58 16.95 -
EY -132.02 -89.19 -106.62 9.45 5.90 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.56 0.58 0.42 0.41 -7.50%
Price Multiplier on Announcement Date
31/03/23 30/09/22 31/03/22 31/12/18 31/03/19 CAGR
Date 30/05/23 25/11/22 31/05/22 27/02/19 29/05/19 -
Price 0.055 0.105 0.18 0.44 0.31 -
P/RPS 2.20 1.12 1.83 0.88 0.57 40.13%
P/EPS -0.64 -0.84 -0.96 11.64 13.13 -
EY -156.03 -118.92 -103.66 8.59 7.61 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.42 0.60 0.46 0.32 -5.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment