[SNTORIA] YoY TTM Result on 31-Mar-2018 [#2]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- 19.67%
YoY- 45.93%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 14,613 36,959 217,505 329,757 242,540 200,082 236,316 -34.80%
PBT -117,274 -113,171 -25,468 55,649 45,761 33,638 44,576 -
Tax -24,325 3,448 -16,557 -7,033 -12,472 -3,317 -11,839 11.70%
NP -141,599 -109,723 -42,025 48,616 33,289 30,321 32,737 -
-
NP to SH -130,895 -109,063 -41,734 48,608 33,310 30,326 32,765 -
-
Tax Rate - - - 12.64% 27.25% 9.86% 26.56% -
Total Cost 156,212 146,682 259,530 281,141 209,251 169,761 203,579 -3.98%
-
Net Worth 245,379 373,646 490,759 532,651 415,899 383,578 345,694 -5.13%
Dividend
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - 9,699 8,961 -
Div Payout % - - - - - 31.98% 27.35% -
Equity
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 245,379 373,646 490,759 532,651 415,899 383,578 345,694 -5.13%
NOSH 567,277 567,277 567,277 567,265 489,294 485,542 454,861 3.45%
Ratio Analysis
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -968.99% -296.88% -19.32% 14.74% 13.73% 15.15% 13.85% -
ROE -53.34% -29.19% -8.50% 9.13% 8.01% 7.91% 9.48% -
Per Share
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.62 6.63 39.00 58.19 49.57 41.21 51.95 -36.81%
EPS -23.47 -19.56 -7.48 8.58 6.81 6.25 7.20 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 1.97 -
NAPS 0.44 0.67 0.88 0.94 0.85 0.79 0.76 -8.05%
Adjusted Per Share Value based on latest NOSH - 567,265
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.35 5.93 34.91 52.93 38.93 32.12 37.93 -34.78%
EPS -21.01 -17.51 -6.70 7.80 5.35 4.87 5.26 -
DPS 0.00 0.00 0.00 0.00 0.00 1.56 1.44 -
NAPS 0.3939 0.5998 0.7878 0.855 0.6676 0.6157 0.5549 -5.13%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.17 0.145 0.205 0.63 0.755 0.79 1.05 -
P/RPS 6.49 2.19 0.53 1.08 1.52 1.92 2.02 19.64%
P/EPS -0.72 -0.74 -2.74 7.34 11.09 12.65 14.58 -
EY -138.07 -134.87 -36.50 13.62 9.02 7.91 6.86 -
DY 0.00 0.00 0.00 0.00 0.00 2.53 1.88 -
P/NAPS 0.39 0.22 0.23 0.67 0.89 1.00 1.38 -17.65%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 26/11/21 27/11/20 29/11/19 25/05/18 23/05/17 26/05/16 19/05/15 -
Price 0.165 0.125 0.20 0.57 0.84 0.78 1.07 -
P/RPS 6.30 1.89 0.51 0.98 1.69 1.89 2.06 18.74%
P/EPS -0.70 -0.64 -2.67 6.64 12.34 12.49 14.85 -
EY -142.25 -156.45 -37.42 15.05 8.10 8.01 6.73 -
DY 0.00 0.00 0.00 0.00 0.00 2.56 1.84 -
P/NAPS 0.38 0.19 0.23 0.61 0.99 0.99 1.41 -18.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment