[SNTORIA] YoY Annualized Quarter Result on 31-Mar-2023

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- 3.39%
YoY- 25.28%
View:
Show?
Annualized Quarter Result
31/03/23 30/09/22 31/12/18 31/03/19 CAGR
Revenue 13,944 9,010 292,772 343,324 -55.08%
PBT -48,964 -65,322 22,288 27,460 -
Tax -170 -358 -6,072 -10,934 -64.66%
NP -49,134 -65,680 16,216 16,526 -
-
NP to SH -47,857 -64,048 16,400 16,658 -
-
Tax Rate - - 27.24% 39.82% -
Total Cost 63,078 74,690 276,556 326,798 -33.69%
-
Net Worth 122,689 139,420 535,362 540,938 -30.97%
Dividend
31/03/23 30/09/22 31/12/18 31/03/19 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/23 30/09/22 31/12/18 31/03/19 CAGR
Net Worth 122,689 139,420 535,362 540,938 -30.97%
NOSH 567,277 567,277 567,265 567,265 0.00%
Ratio Analysis
31/03/23 30/09/22 31/12/18 31/03/19 CAGR
NP Margin -352.37% -728.97% 5.54% 4.81% -
ROE -39.01% -45.94% 3.06% 3.08% -
Per Share
31/03/23 30/09/22 31/12/18 31/03/19 CAGR
RPS 2.50 1.62 52.50 61.56 -55.08%
EPS -8.58 -11.48 2.96 2.98 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.25 0.96 0.97 -30.97%
Adjusted Per Share Value based on latest NOSH - 567,277
31/03/23 30/09/22 31/12/18 31/03/19 CAGR
RPS 2.24 1.45 47.00 55.11 -55.07%
EPS -7.68 -10.28 2.63 2.67 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1969 0.2238 0.8594 0.8683 -30.97%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/22 31/12/18 31/03/19 CAGR
Date 31/03/23 30/09/22 31/12/18 29/03/19 -
Price 0.065 0.14 0.40 0.40 -
P/RPS 2.60 8.67 0.76 0.65 41.38%
P/EPS -0.76 -1.22 13.60 13.39 -
EY -132.02 -82.03 7.35 7.47 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.56 0.42 0.41 -7.50%
Price Multiplier on Announcement Date
31/03/23 30/09/22 31/12/18 31/03/19 CAGR
Date 30/05/23 25/11/22 27/02/19 29/05/19 -
Price 0.055 0.105 0.44 0.31 -
P/RPS 2.20 6.50 0.84 0.50 44.79%
P/EPS -0.64 -0.91 14.96 10.38 -
EY -156.03 -109.38 6.68 9.64 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.42 0.46 0.32 -5.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment