[CSL] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[CSL] CHINA STATIONERY LIMITED
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 28.29%
YoY- 143.06%
Quarter Report
Latest QR
Upcoming QR
CSL's Result
CSL's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 305,841 279,513 201,366 868,431 951,235 883,254 -19.10%
PBT 33,735 113,486 -223,830 241,498 315,057 317,957 -36.13%
Tax -24,028 -37,854 48,205 -69,348 -92,942 -91,343 -23.42%
NP 9,707 75,632 -175,625 172,150 222,115 226,614 -46.72%
-
NP to SH 9,707 75,632 -175,625 172,150 222,115 226,614 -46.72%
-
Tax Rate 71.23% 33.36% - 28.72% 29.50% 28.73% -
Total Cost 296,134 203,881 376,991 696,281 729,120 656,640 -14.71%
-
Net Worth 1,779,237 1,664,535 1,584,168 1,575,614 1,317,948 0 -
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - 2,208,981 - -
Div Payout % - - - - 994.52% - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,779,237 1,664,535 1,584,168 1,575,614 1,317,948 0 -
NOSH 1,244,222 1,242,190 1,237,631 1,240,641 1,243,348 123,775,998 -60.12%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 3.17% 27.06% -87.22% 19.82% 23.35% 25.66% -
ROE 0.55% 4.54% -11.09% 10.93% 16.85% 0.00% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 24.58 22.50 16.27 70.00 76.51 0.71 103.09%
EPS 0.78 6.09 -14.19 13.88 17.86 0.18 34.05%
DPS 0.00 0.00 0.00 0.00 177.66 0.00 -
NAPS 1.43 1.34 1.28 1.27 1.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,242,190
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 24.64 22.52 16.22 69.96 76.63 71.15 -19.10%
EPS 0.78 6.09 -14.15 13.87 17.89 18.26 -46.75%
DPS 0.00 0.00 0.00 0.00 177.95 0.00 -
NAPS 1.4333 1.3409 1.2762 1.2693 1.0617 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.085 0.11 0.075 0.20 0.40 1.12 -
P/RPS 0.35 0.49 0.46 0.29 0.52 156.95 -70.49%
P/EPS 10.90 1.81 -0.53 1.44 2.24 611.74 -55.29%
EY 9.18 55.35 -189.21 69.38 44.66 0.16 124.67%
DY 0.00 0.00 0.00 0.00 444.16 0.00 -
P/NAPS 0.06 0.08 0.06 0.16 0.38 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/17 25/05/16 18/05/15 30/07/14 23/05/13 - -
Price 0.08 0.095 0.095 0.085 0.335 0.00 -
P/RPS 0.33 0.42 0.58 0.12 0.44 0.00 -
P/EPS 10.25 1.56 -0.67 0.61 1.88 0.00 -
EY 9.75 64.09 -149.37 163.25 53.33 0.00 -
DY 0.00 0.00 0.00 0.00 530.34 0.00 -
P/NAPS 0.06 0.07 0.07 0.07 0.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment